| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 0 | 0 | 5,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,054,066 | 0 | 1,054,066 | 1,054,066 |
| BUILDING | 1,074,531 | 364,062 | 710,469 | 710,469 |
| BUILDING IMPROVEMENTS | 388,296 | 120,603 | 267,693 | 267,693 |
| EQUIPMENT | 6,540 | 6,540 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,317 | 0 | 0 | 7,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 18,892 | 0 | 18,892 | 18,892 |
| REPAIRS AND MAINTENANCE | 22,316 | 0 | 22,316 | 22,316 |
| OFFICE EXPENSES | 6,430 | 0 | 6,430 | 6,430 |
| PROPERTY MGMT. FEES | 1,145 | 0 | 1,145 | 1,145 |
| DUES/SUBSCRIPTIONS/LICENSES | 1,929 | 0 | 1,929 | 1,929 |
| TELEPHONE | 1,340 | 0 | 1,340 | 1,340 |
| EQUIPMENT LEASE & REPAIR | 4,187 | 0 | 4,187 | 4,187 |
| POSTAGE & SHIPPING | 591 | 0 | 591 | 591 |
| ADVERTISING & MARKETING | 12,754 | 0 | 12,754 | 12,754 |
| STAFF DEVELOPMENT | 1,481 | 0 | 1,481 | 1,481 |
| PROGRAM SUPPLIES | 12,283 | 0 | 12,283 | 12,283 |
| WEBSITE HOSTING | 289 | 0 | 289 | 289 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP FEES & PROGRAMS | 136,416 | 136,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECTION 125 PLAN LIABILITY | 268 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT | 15,532 | 0 | 3,106 | 15,532 |
| PAYROLL SERVICE FEES | 3,517 | 0 | 3,517 | 3,517 |
| OTHER PROFESSIONAL SERVICES | 32,280 | 0 | 6,456 | 32,280 |
| IT CONSULTANTS | 222 | 0 | 44 | 222 |