| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mueller Mngmnt Co, LLC Tax Prep/PR/Mo book. | 12,000 | 12,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Area Rug | 1994-10 | Purchased | 2015-12 | DISPOSED | 774 | 774 | ||||
| Gas Range | 2003-01 | Purchased | 2015-12 | DISPOSED | 359 | 359 | ||||
| Two Dehumidifiers HH Gregg | 2003-06 | Purchased | 2015-12 | DISPOSED | 312 | 312 | ||||
| Refrigerator - Lowe's | 2008-03 | Purchased | 2015-12 | DISPOSED | 548 | 548 | ||||
| Dehumidifier | 2008-05 | Purchased | 2015-12 | DISPOSED | 79 | 79 | ||||
| Lowe's Washer # WF220ANW | 2011-01 | Purchased | 2015-08 | DISPOSED | 549 | -235 | 314 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 28,240 | 28,240 | ||
| Building | 82,608 | 72,153 | 10,455 | |
| Bldg Improvements | 454,915 | 347,735 | 107,180 | |
| Equipment & Furniture | 10,442 | 8,414 | 2,028 | |
| Vehicle | 21,250 | 20,379 | 871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | ||||
| Auto Expense | 2,682 | 2,682 | ||
| Bank Service Charges | 50 | 50 | ||
| Computer expense | ||||
| Equipment R&M | 203 | 203 | ||
| Auto Insurance | 1,477 | 1,477 | ||
| Office Expense | 1,336 | 1,336 | ||
| Postage | 261 | 261 | ||
| Supplies | 972 | 972 | ||
| Insurance - D&O | 2,062 | 2,062 | ||
| Dues/Licenses/Permits | 35 | 35 |
| Description | Amount |
|---|---|
| rounding | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings | 4,266 | 2,662 |
| Other | 400 | |
| Payroll withholdings | 4,266 | 2,662 |
| Other | 400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll withholdings | 4,266 | 2,662 |
| Other | 400 | |
| Payroll withholdings | 4,266 | 2,662 |
| Other | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS-on investment income | 2 | 2 | ||
| Real Estate Taxes | 6 | 6 | ||
| Ohio Atty Genl | 200 | 200 |