| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 28,640 | 28,640 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIAA CREF Institutional | FMV | 1,016,334 | 1,016,334 |
| Powershares DB Commodity - DBC | FMV | 479,918 | 479,918 |
| IShares Russell 2000 Index Fund | FMV | 413,008 | 413,008 |
| IShares MSCI EAFE | FMV | 120,627 | 120,627 |
| IShares Barclays 7-10 Year | FMV | 1,845,811 | 1,845,811 |
| SPDR Barclays International Treasury | FMV | 471,928 | 471,928 |
| Description | Amount |
|---|---|
| Fair Market Value Adjustment to Securities | 305,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Subscriptions | 750 | 0 | 0 | |
| PowerShares DB K-1 Expenses | 7,392 | 7,392 | 0 | |
| Bank Fees | 33 | 33 | 0 | |
| Miscellaneous | 314 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Liabilities | 1,790 | 2,381 |
| Uncleared Checks | 160,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 250 | 0 | 0 |