| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 1,500 | 0 | 1,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ATV | 2010-05-15 | 23,075 | 23,075 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND - VARIOUS PARCELS | 2008-12-31 | 2,094,012 | L | 0 | 0 | 0 | |||
| LAND - DUNK SHOT BOG | 2009-02-06 | 66,000 | L | 0 | 0 | 0 | |||
| LAND - SIMPSON LOT | 2009-11-30 | 330,631 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2010-06-30 | 89,766 | L | 0 | 0 | 0 | |||
| BEAR COLLARS | 2011-02-23 | 30,640 | 28,875 | 200DB | 5.000000000000 | 1,765 | 0 | 0 | |
| LAND - BERGENDORF | 2010-12-31 | 340,000 | L | 0 | 0 | 0 | |||
| LAND - CONNOLLY | 2010-12-31 | 200,000 | L | 0 | 0 | 0 | |||
| LAND - MOLDASCHL | 2010-12-31 | 500,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2011-06-30 | 219,734 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2012-06-30 | 60,450 | L | 0 | 0 | 0 | |||
| WAGNER TRACT | 2011-12-30 | 845,000 | L | 0 | 0 | 0 | |||
| LYME HOLDINGS (280 GRAFTON) | 2011-12-30 | 2,490,000 | L | 0 | 0 | 0 | |||
| CAMERA SYSTEM - BEAR ENCLOSURE | 2011-08-03 | 11,048 | 9,139 | 200DB | 5.000000000000 | 1,273 | 0 | 0 | |
| VIDEO SYSTEM | 2011-12-12 | 6,767 | 5,598 | 200DB | 5.000000000000 | 779 | 0 | 0 | |
| GENERATOR & WINCH | 2011-12-13 | 3,383 | 2,799 | 200DB | 5.000000000000 | 389 | 0 | 0 | |
| LOTEK GPS BATTERY PACKS (5) | 2012-12-31 | 1,910 | 1,360 | 200DB | 5.000000000000 | 220 | 0 | 0 | |
| LAND - 88 ACRE WOODLOT | 2012-10-15 | 150,480 | L | 0 | 0 | 0 | |||
| LOTEK BEAR COLLARS AND BATTERIES (2) | 2013-07-01 | 6,977 | 3,628 | 200DB | 5.000000000000 | 1,340 | 0 | 0 | |
| LAND - BAILEY PROPERTY | 2013-07-29 | 605,920 | L | 0 | 0 | 0 | |||
| LAND - DUNN PROPERTY | 2014-12-26 | 111,800 | L | 0 | 0 | 0 | |||
| LAND - PJK PROPERTY, GOOSE POND RD | 2016-01-08 | 329,058 | L | 0 | 0 | 0 | |||
| LAND - COURY PROPERTY - DORCHESTER RD | 2016-06-29 | 1,312,946 | L | 0 | 0 | 0 | |||
| LAND - HODES PROPERTY - E THETFORD RD | 2015-07-01 | 505,646 | L | 0 | 0 | 0 | |||
| LAND - ELLIS - CLAFLIN LANE | 2015-12-23 | 53,031 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF | AT COST | 501,405 | 578,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ATV | 23,075 | 23,075 | 0 | 0 |
| LAND - VARIOUS PARCELS | 2,094,012 | 0 | 2,094,012 | 2,094,012 |
| LAND - DUNK SHOT BOG | 66,000 | 0 | 66,000 | 66,000 |
| LAND - SIMPSON LOT | 330,631 | 0 | 330,631 | 330,631 |
| LAND IMPROVEMENTS | 89,766 | 0 | 89,766 | 89,766 |
| BEAR COLLARS | 30,640 | 30,640 | 0 | 0 |
| LAND - BERGENDORF | 340,000 | 0 | 340,000 | 340,000 |
| LAND - CONNOLLY | 200,000 | 0 | 200,000 | 200,000 |
| LAND - MOLDASCHL | 500,000 | 0 | 500,000 | 500,000 |
| LAND IMPROVEMENTS | 219,734 | 0 | 219,734 | 219,734 |
| LAND IMPROVEMENTS | 60,450 | 0 | 60,450 | 60,450 |
| WAGNER TRACT | 845,000 | 0 | 845,000 | 845,000 |
| LYME HOLDINGS (280 GRAFTON) | 2,490,000 | 0 | 2,490,000 | 2,490,000 |
| CAMERA SYSTEM - BEAR ENCLOSURE | 11,048 | 10,412 | 636 | 636 |
| VIDEO SYSTEM | 6,767 | 6,377 | 390 | 390 |
| GENERATOR & WINCH | 3,383 | 3,188 | 195 | 195 |
| LOTEK GPS BATTERY PACKS (5) | 1,910 | 1,580 | 330 | 330 |
| LAND - 88 ACRE WOODLOT | 150,480 | 0 | 150,480 | 150,480 |
| LOTEK BEAR COLLARS AND BATTERIES (2) | 6,977 | 4,968 | 2,009 | 2,009 |
| LAND - DUNN PROPERTY | 111,800 | 0 | 111,800 | 111,800 |
| LAND - PJK PROPERTY, GOOSE POND RD | 329,058 | 0 | 329,058 | 329,058 |
| LAND - COURY PROPERTY - DORCHESTER RD | 1,312,946 | 0 | 1,312,946 | 1,312,946 |
| LAND - HODES PROPERTY - E THETFORD RD | 505,646 | 0 | 505,646 | 505,646 |
| LAND - ELLIS - CLAFLIN LANE | 53,031 | 0 | 53,031 | 53,031 |
| Item No. | 1 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 100000 |
| Balance Due | 90000 |
| Date of Note | 2011-12 |
| Maturity Date | 2014-12 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 600000 |
| Balance Due | 600000 |
| Date of Note | 2013-07 |
| Maturity Date | 2016-07 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 10000 |
| Balance Due | 10000 |
| Date of Note | 2013-10 |
| Maturity Date | 2016-10 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 940000 |
| Balance Due | 940000 |
| Date of Note | 2014-01 |
| Maturity Date | 2017-01 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 100000 |
| Balance Due | 100000 |
| Date of Note | 2014-02 |
| Maturity Date | 2017-02 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 6 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 75000 |
| Balance Due | 75000 |
| Date of Note | 2014-06 |
| Maturity Date | 2017-06 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT OPERATIONS |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 7 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 515000 |
| Balance Due | 515000 |
| Date of Note | 2015-07 |
| Maturity Date | 2018-09 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 8 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 30000 |
| Balance Due | 30000 |
| Date of Note | 2016-01 |
| Maturity Date | 2019-01 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 9 |
|---|---|
| Lender's Name | DAVID M ROBY |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 1312946 |
| Balance Due | 1312886 |
| Date of Note | 2016-06 |
| Maturity Date | 2019-06 |
| Repayment Terms | IN FULL AT MATURITY |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBER | 91,800 | 91,800 | 91,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH AND PLANNING | 102,152 | 0 | 0 | 102,152 |
| ROAD REPAIRS AND MAINTENANCE | 7,915 | 0 | 0 | 7,915 |
| NEW HAMPSHIRE ANNUAL REPORT FEES | 75 | 0 | 0 | 75 |
| INSURANCE | 1,656 | 0 | 0 | 1,656 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOGGING REVENUE | 37,859 | 37,859 | 37,859 |
| Name | Address |
|---|---|
| DAVID AND BARBARA ROBY |
7 BLISS LANE LYME,NH03768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,510 | 0 | 0 | 12,510 |
| FEDERAL INCOME TAXES | 154 | 0 | 0 | 0 |