| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDERSEN,HORIE & CO - TAX & ACCTG | 70,368 | 0 | 0 | 0 |
| COOPER, MOSS, RESNICK & KLEIN - AUDIT | 31,362 | 0 | 0 | 0 |
| HORIE & CO - TAX & ACCTG | 24,644 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 2000-07-14 | 8,950 | 3,311 | SL | 2.56 % | 229 | |||
| OUTDOOR SIGN | 2005-01-01 | 43,753 | 29,542 | 150DB | 5.91 % | 2,586 | |||
| FILING CABINET W/ LOCK | 2008-01-10 | 368 | 352 | 200DB | 4.46 % | 16 | |||
| OFFICE FURNITURE | 2008-12-01 | 3,200 | 3,058 | 200DB | 4.46 % | 142 | |||
| FREEZER | 2008-03-04 | 619 | 590 | 200DB | 4.46 % | 29 | |||
| LONG SOFA | 2009-05-25 | 2,841 | 2,461 | 200DB | 8.93 % | 254 | |||
| BLACK MELODY CHAIRS (16) | 2009-08-31 | 13,328 | 11,544 | 200DB | 8.93 % | 1,190 | |||
| FREEZER | 2009-08-04 | 591 | 512 | 200DB | 8.93 % | 53 | |||
| REFRIGERATOR | 2009-08-04 | 610 | 527 | 200DB | 8.93 % | 54 | |||
| TV SAMSUNG 50" | 2009-08-13 | 1,083 | 938 | 200DB | 8.93 % | 97 | |||
| LAB EQUIPMENT | 2010-05-03 | 20,112 | 19,256 | 200DB | 4.26 % | 856 | |||
| NIKON MICROSCOPE | 2010-09-30 | 6,643 | 6,174 | 200DB | 7.06 % | 469 | |||
| LABSCAN SYSTEM | 2010-11-16 | 49,436 | 44,700 | 200DB | 9.58 % | 4,736 | |||
| MARTIN MICROSCOPE | 2010-11-16 | 1,866 | 1,686 | 200DB | 9.58 % | 180 | |||
| REFRIGERATOR/FREEZER | 2010-11-30 | 1,350 | 1,222 | 200DB | 9.58 % | 128 | |||
| COMPUTER | 2010-09-10 | 2,415 | 2,245 | 200DB | 7.06 % | 170 | |||
| TELEVISION | 2010-10-18 | 2,325 | 2,102 | 200DB | 9.58 % | 223 | |||
| FURNITURE | 2010-09-23 | 1,462 | 1,122 | 200DB | 8.85 % | 129 | |||
| VWR DISPENSER/SYRINGE | 2011-10-10 | 2,034 | 1,617 | 200DB | 10.94 % | 223 | |||
| VWR CABINET BIO UV | 2011-10-20 | 7,531 | 5,986 | 200DB | 10.94 % | 824 | |||
| COMPUTER | 2011-01-21 | 624 | 546 | 200DB | 11.01 % | 69 | |||
| FILE CABINET | 2011-02-09 | 294 | 214 | 200DB | 8.75 % | 26 | |||
| HP PROLIANT ML 110 COMPUT | 2011-02-14 | 560 | 491 | 200DB | 11.01 % | 62 | |||
| COMPUTER | 2011-08-08 | 619 | 505 | 200DB | 11.30 % | 70 | |||
| COMPUTER | 2011-09-19 | 1,000 | 816 | 200DB | 11.30 % | 113 | |||
| CABINETS | 2012-08-10 | 4,731 | 2,662 | 200DB | 12.49 % | 591 | |||
| CENTRIFUGE EQUIPMENT | 2012-06-13 | 12,014 | 8,554 | 200DB | 11.52 % | 1,384 | |||
| CENTRIFUGE EQUIPMENT | 2012-07-18 | 2,510 | 1,787 | 200DB | 11.52 % | 289 | |||
| GENERATOR | 2012-09-07 | 30,000 | 21,360 | 200DB | 11.52 % | 3,456 | |||
| FLOW CYTOMETER | 2012-09-07 | 5,000 | 3,560 | 200DB | 11.52 % | 576 | |||
| T-72G REFRIGERATOR | 2012-09-21 | 5,965 | 3,356 | 200DB | 12.49 % | 745 | |||
| IPAD | 2012-04-23 | 841 | 598 | 200DB | 11.52 % | 97 | |||
| COMPUTER | 2012-07-12 | 837 | 596 | 200DB | 11.52 % | 96 | |||
| OCZ VERITEX COMPUTER | 2012-09-05 | 1,033 | 736 | 200DB | 11.52 % | 119 | |||
| ASUS ZENBOOK COMPUTER | 2012-09-05 | 1,529 | 1,089 | 200DB | 11.52 % | 176 | |||
| ASUS DESKTOP PC | 2012-09-10 | 979 | 697 | 200DB | 11.52 % | 113 | |||
| ASUS ZENBOOK COMPUTER | 2012-09-10 | 1,529 | 1,089 | 200DB | 11.52 % | 176 | |||
| ACER DESKTOP | 2012-09-10 | 1,794 | 1,277 | 200DB | 11.52 % | 207 | |||
| 3 FUJITSU | 2012-11-02 | 1,824 | 1,299 | 200DB | 11.52 % | 210 | |||
| DISHWASHER | 2012-11-19 | 631 | 355 | 200DB | 12.49 % | 79 | |||
| THERMOFISHER SPD111-115 | 2013-01-02 | 10,887 | 5,661 | 200DB | 19.20 % | 2,090 | |||
| BD BIOSCIENCES ACCURI C6 | 2013-01-11 | 70,632 | 36,728 | 200DB | 19.20 % | 13,561 | |||
| NIKON MICROSCOPE | 2013-05-15 | 9,186 | 4,777 | 200DB | 19.20 % | 1,764 | |||
| DELL COMPUTER | 2013-06-19 | 1,106 | 575 | 200DB | 19.20 % | 212 | |||
| DELL COMPUTER | 2013-07-05 | 553 | 288 | 200DB | 19.20 % | 106 | |||
| DELL COMPUTER | 2013-07-05 | 553 | 288 | 200DB | 19.20 % | 106 | |||
| DELL COMPUTER | 2013-12-12 | 1,001 | 520 | 200DB | 19.20 % | 192 | |||
| DELL COMPUTER | 2013-12-16 | 3,038 | 1,580 | 200DB | 19.20 % | 583 | |||
| FREEZER (2) | 2014-09-09 | 1,417 | 202 | 200DB | 24.49 % | 347 | |||
| PROJECTOR LAMP | 2014-09-24 | 850 | 121 | 200DB | 24.49 % | 208 | |||
| REFRIGERATOR (2) | 2015-07-29 | 1,960 | 200DB | 14.29 % | 280 | ||||
| DELL LAPTOP | 2015-12-07 | 875 | 200DB | 20.00 % | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 655,331 | 644,106 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 33,389,537 | 35,396,850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | AT COST | 17,258,139 | 16,342,969 |
| PRIVATE EQUITY PARTNERSHIPS | AT COST | 3,586,341 | 3,649,353 |
| MASTER LIMITED PARTNERSHIPS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 61,285 | 56,080 | 5,205 | |
| Machinery and Equipment | 469,865 | 429,762 | 40,103 | |
| Improvements | 52,703 | 35,668 | 17,035 | |
| Miscellaneous | 54,750 | 46,541 | 8,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KOPPLE & KLINGER | 29,440 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PENDING PATENTS | 217,844 | 240,887 |
| Description | Amount |
|---|---|
| BOOK VS FMV VARIANCE OF CONTRIBUTION INCOME RECEIVED | 1,259,402 |
| BOOK VS FORM 1099 L/T CAP GAIN DISTRIBUTION VARIANCE | 11,552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,304 | 2,304 | ||
| BANK CHARGES | 2,485 | |||
| BLOOD SAMPLES | 173 | 173 | ||
| COMPUTER SUPPLIES | 1,505 | 1,488 | ||
| DUES & SUBSCRIPTIONS | 5,185 | 5,077 | ||
| EMPLOYEE BENEFITS | 112,301 | 100,586 | ||
| EQUIPMENT REPAIRS | 19,615 | 19,615 | ||
| INTERNET SERVICES | 10,070 | 7,300 | ||
| INVESTMENT FEES | 397,922 | 397,922 | 397,922 | |
| LAB TESTING SERVICES | 2,795 | 2,795 | ||
| LABORATORY SUPPLIES | 92,960 | 92,960 | ||
| LIABILITY INSURANCE | 23,425 | 23,425 | ||
| LICENSE & PERMITS | 2,157 | 2,127 | ||
| MEALS & ENTERTAINMENT | 4,255 | 1,761 | ||
| MISCELLANEOUS | 9,172 | 5,140 | ||
| OFFICE SUPPLIES | 4,750 | 1,705 | ||
| OUTSIDE SERVICES | 10,009 | 10,009 | ||
| PAYROLL PROCESSING SERVICES | 1,785 | |||
| PERSONNEL | 5,975 | 5,975 | ||
| POSTAGE | 4,869 | 3,941 | ||
| RESEARCH | 20,325 | 20,325 | ||
| STORAGE | 6,413 | 6,413 | ||
| TELEPHONE | 33,662 | 16,450 | ||
| TRANSLATION | 9,294 | 9,294 | ||
| UNIFORM CLEANING | 65 | 65 | ||
| WORKERS COMPENSATION INSURANCE | 11,747 | 8,974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME THRU PARTNERSHIPS | 81,649 | 81,649 | |
| TEST FEES | 48,080 |
| Description | Amount |
|---|---|
| BOOK VS FMV VARIANCE OF DONATIONS MADE | 765,149 |
| BOOK VS FORM 1099 CAPITAL GAIN VARIANCE | 30,273 |
| BOOK VS FORM 1099 DIVIDEND INCOME VARIANCE | 74,413 |
| BOOK VS FORM 1099 FOREIGN TAX VARIANCE | 8,038 |
| BOOK VS FORM 1099 INTEREST INCOME VARIANCE | 528 |
| BOOK VS FORM 1099 INVESTMENT FEES | 556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 7 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CMC PENSION PROFESSIONALS-PENSION ADMIN | 2,010 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALES | 10,637 | 62,777 | -52,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 190,000 | |||
| FOREIGN TAX | 17,005 | 17,005 | 17,005 | |
| PAYROLL TAX | 98,744 | 63,904 | ||
| SALES TAX | 11 | 11 | ||
| STATE TAX | 255 |