| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & LEGAL | 2,921 | 2,921 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 152.45 ACRES-ROMINE EST | 1983-01-01 | 49,103 | |||||||
| PARK DESIGN | 1983-01-01 | 4,180 | 3,757 | S/L | 35.0000 | 120 | |||
| 4.48 ACRES-HECKAMAN | 1983-10-01 | 7,500 | |||||||
| SURVEYING | 1983-10-20 | 410 | |||||||
| TREES & SHRUBBS | 1983-10-30 | 349 | |||||||
| 7.14 ACRES-JENNINGS | 1983-11-01 | 14,280 | |||||||
| 20.94 ACRES-KOONTZ | 1984-02-03 | 31,410 | |||||||
| 9.64 ACRES-LARRY FRETZ | 1984-02-16 | 14,460 | |||||||
| FENCE | 1984-04-09 | 3,322 | 3,322 | S/L | 12.0000 | ||||
| 5.28 ACRES-REX FRETZ | 1984-05-04 | 7,920 | |||||||
| SURVEYING | 1984-05-30 | 615 | |||||||
| TREE PLANTING | 1984-06-13 | 648 | |||||||
| 574 INT TRACTOR | 1984-06-15 | 8,250 | 8,250 | S/L | 12.0000 | ||||
| UTILITIY SHED | 1984-08-20 | 855 | 855 | S/L | 18.0000 | ||||
| TREES | 1984-11-23 | 470 | |||||||
| RECORDING FEES, TITLE, | 1985-03-01 | 274 | |||||||
| EXCAVATION-POND, ETC | 1985-03-25 | 12,203 | |||||||
| LANE | 1985-08-26 | 2,000 | 2,000 | S/L | 5.0000 | ||||
| DEVELOPE POND | 1985-09-23 | 17,254 | |||||||
| DITCHING, TILING | 1985-10-28 | 6,192 | 6,192 | S/L | 18.0000 | ||||
| TREES | 1985-11-13 | 220 | |||||||
| PARK MAINTENANCE BLDG | 1986-03-24 | 18,870 | 18,870 | S/L | 18.0000 | ||||
| BLADE | 1986-03-25 | 693 | 693 | S/L | 5.0000 | ||||
| POND DEVELOPMENT | 1986-07-28 | 3,342 | |||||||
| BRIDGE | 1986-10-27 | 1,334 | 1,334 | S/L | 12.0000 | ||||
| TOUR WAGON | 1986-11-24 | 2,564 | 2,564 | S/L | 12.0000 | ||||
| SNOWBLOWER | 1986-11-24 | 1,160 | 1,160 | S/L | 5.0000 | ||||
| HEATER | 1986-12-02 | 230 | 230 | S/L | 12.0000 | ||||
| TRAILS/STONE | 1987-03-23 | 440 | 440 | S/L | 12.0000 | ||||
| PARKING LOT STONE | 1987-05-11 | 1,920 | 1,920 | S/L | 12.0000 | ||||
| BOARDWALK | 1987-06-29 | 1,000 | 1,000 | S/L | 7.0000 | ||||
| TREES & SHRUBBS | 1987-06-30 | 322 | |||||||
| BOARDWALK | 1987-07-27 | 875 | 875 | S/L | 7.0000 | ||||
| SHELTER | 1988-04-02 | 835 | 835 | S/L | 18.0000 | ||||
| MANAGERS HOUSE | 1989-04-25 | 58,876 | 49,378 | S/L | 31.0000 | 1,899 | |||
| TREES & SCRUBS | 1990-06-30 | 282 | |||||||
| SLIDE PROJECTOR | 1992-01-27 | 649 | 649 | S/L | 7.0000 | ||||
| 56 X 24 X 10 STORAGE SHED | 1992-01-27 | 5,125 | 5,125 | S/L | 10.0000 | ||||
| DRINKING FOUNTAIN | 1992-06-30 | 210 | 210 | S/L | 7.0000 | ||||
| 25 X 25 1/2 RESTROOM FACILITIES | 1995-06-27 | 30,022 | 15,781 | S/L | 39.0000 | 770 | |||
| BALANCE PAID ON RESTROOM FACILITIES | 1996-03-07 | 3,112 | 1,556 | S/L | 39.0000 | 80 | |||
| WINDOWS FOR WILDLIFE VIEWING | 1996-06-01 | 700 | 350 | S/L | 39.0000 | 18 | |||
| TELESCOPE | 1997-01-27 | 500 | 500 | S/L | 7.0000 | ||||
| VIDEO CAMERA | 1997-04-15 | 157 | 157 | S/L | 7.0000 | ||||
| MICROADAPTER & STOPWATCH | 1997-04-15 | 121 | 121 | S/L | 7.0000 | ||||
| TURBOMETER | 1997-04-15 | 124 | 124 | S/L | 7.0000 | ||||
| FOOT/CANDLE LUX METER & CASE | 1997-04-15 | 134 | 134 | S/L | 7.0000 | ||||
| PSYCHROMETER | 1997-04-15 | 60 | 60 | S/L | 7.0000 | ||||
| STORAGE CABINET | 1997-04-15 | 100 | 100 | S/L | 7.0000 | ||||
| TV | 1997-04-15 | 299 | 299 | S/L | 7.0000 | ||||
| VCR | 1997-04-15 | 140 | 140 | S/L | 7.0000 | ||||
| LAMOTTE KIT | 1997-04-15 | 285 | 285 | S/L | 7.0000 | ||||
| STREAM FLOW METER | 1997-04-15 | 179 | 179 | S/L | 7.0000 | ||||
| POCONO-GLASS SOLAR FILTER, RUKL MOON ATLAS | 1997-04-15 | 122 | 122 | S/L | 7.0000 | ||||
| DEER HEAD, DEER, 2-RACOONS & DISPLAY CASES | 1997-06-23 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| STIHL CHAIN SAW | 1998-10-05 | 459 | 459 | S/L | 7.0000 | ||||
| FLAGPOLE | 2000-07-13 | 425 | 425 | S/L | 7.0000 | ||||
| JOHN DEERE GATOR | 2000-10-25 | 7,027 | 7,027 | S/L | 7.0000 | ||||
| POLESAW | 2001-02-07 | 465 | 465 | S/L | 7.0000 | ||||
| LAND FROM YANETTE FISHER | 2003-11-30 | 12,000 | |||||||
| PROJECTOR | 2004-11-15 | 2,600 | 2,600 | S/L | 7.0000 | ||||
| COPIER | 2005-02-15 | 1,255 | 1,255 | S/L | 7.0000 | ||||
| TABLES | 2005-04-15 | 1,019 | 1,019 | S/L | 7.0000 | ||||
| CABIN LUMBER, ETC TO REBUILD | 2005-06-15 | 3,212 | 827 | S/L | 39.0000 | 82 | |||
| PICNIC TABLE FRAMES | 2005-06-30 | 794 | 794 | S/L | 7.0000 | ||||
| AIR CONDITIONER | 2005-07-31 | 950 | 602 | S/L | 15.0000 | 63 | |||
| KAYAK | 2005-09-30 | 1,426 | 1,426 | S/L | 7.0000 | ||||
| BRIDGE | 2005-12-31 | 3,717 | 905 | S/L | 39.0000 | 96 | |||
| CARPET | 2006-01-31 | 2,700 | 2,565 | S/L | 10.0000 | 135 | |||
| GARAGE DOOR & ENTRY | 2006-04-30 | 1,859 | 1,177 | S/L | 15.0000 | 124 | |||
| MOWER (GILSINGER IMPLEMENT) | 2006-04-30 | 2,600 | 2,600 | S/L | 7.0000 | ||||
| ROOF ON 2 BUILDING | 2006-05-31 | 15,907 | 3,875 | S/L | 39.0000 | 408 | |||
| 30 ACRES (DONATED BY WILL IRWIN) | 2006-06-30 | 69,000 | |||||||
| DEER MOUNTING | 2006-07-31 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| CULLIGAN WATER SOFTNER | 2006-07-31 | 1,589 | 900 | S/L | 15.0000 | 106 | |||
| DISPLAY CASE | 2006-07-31 | 4,500 | 4,500 | S/L | 7.0000 | ||||
| WABASH VALLEY MFG EQUIP | 2006-12-31 | 567 | 567 | S/L | 7.0000 | ||||
| ACETELYNE TORCH (NORTHERN GASES) | 2007-01-31 | 781 | 781 | S/L | 7.0000 | ||||
| BENCHES (3) | 2007-06-30 | 1,144 | 1,144 | S/L | 7.0000 | ||||
| 9.95 ACRES LAND FROM CREIGHTON BROTHERS | 2007-12-21 | 20,975 | |||||||
| EX MARK MOWER | 2008-05-31 | 7,999 | 7,999 | S/L | 7.0000 | ||||
| CANOES | 2008-06-30 | 2,204 | 2,204 | S/L | 7.0000 | ||||
| 3-GAZEBO'S | 2008-07-31 | 5,000 | 833 | S/L | 39.0000 | 129 | |||
| 1-SMALL GAZEBO | 2008-07-31 | ||||||||
| POPLAR, 2 WINDOWS FOR CABIN, & SUPPLIES | 2008-08-31 | 2,404 | 401 | S/L | 39.0000 | 61 | |||
| PEOPLE TRAM | 2008-11-01 | 500 | 500 | S/L | 5.0000 | ||||
| CANOE TRAILER | 2008-11-30 | 625 | 580 | S/L | 7.0000 | 45 | |||
| CLIFFORD LEITER MEMORIAL BENCH | 2009-07-31 | 655 | 515 | S/L | 7.0000 | 93 | |||
| CULLIGAN WATER SOFTNER-PAVILLION | 2010-04-29 | 1,789 | 1,091 | S/L | 7.0000 | 256 | |||
| PAVILLION | 2010-06-30 | 180,559 | 25,464 | S/L | 39.0000 | 4,629 | |||
| 26-PICNIC TABLES | 2010-06-30 | 5,076 | 3,988 | S/L | 7.0000 | 725 | |||
| 2-PLAYPOWER GRILLS | 2010-06-30 | 1,832 | 1,439 | S/L | 7.0000 | 262 | |||
| PAVILLION PARKING LOT | 2010-06-30 | 34,582 | 12,680 | S/L | 15.0000 | 2,305 | |||
| MITER SAW & TABLE | 2011-04-30 | 250 | 161 | S/L | 7.0000 | 35 | |||
| HISTORICAL MARKER | 2011-05-31 | 2,000 | 2,000 | S/L | 7.0000 | ||||
| LINOVA DESKTOP COMPUTER | 2011-06-30 | 845 | 760 | S/L | 5.0000 | 85 | |||
| FIRE RING | 2011-06-30 | 1,716 | 1,716 | S/L | 39.0000 | ||||
| APC BACKUP | 2011-07-15 | 130 | 91 | S/L | 5.0000 | 26 | |||
| CABIN DOOR HARDWARE & LOCKS | 2011-08-31 | 172 | 15 | S/L | 39.0000 | 5 | |||
| CABIN CHIMNEY | 2012-01-31 | 328 | 29 | S/L | 39.0000 | 9 | |||
| SPOT SPRAYER | 2012-03-15 | 105 | 53 | S/L | 7.0000 | 15 | |||
| 5 NORWAY SPRUCE | 2012-04-30 | 1,040 | |||||||
| PA SYSTEM | 2012-04-30 | 680 | 340 | S/L | 7.0000 | 97 | |||
| PIER - 3 SECTIONS CULVER MARINA | 2012-05-09 | 3,000 | 1,500 | S/L | 7.0000 | 429 | |||
| COOLER FOR PAVILION | 2012-07-31 | 1,855 | 663 | S/L | 7.0000 | 265 | |||
| SHOP VAC | 2012-09-30 | 119 | 43 | S/L | 7.0000 | 17 | |||
| PRESENTATION BOARD & SPOTLIGHTS | 2012-10-31 | 221 | 79 | S/L | 7.0000 | 32 | |||
| MESSAGE BOARD PAVILION | 2013-03-31 | 803 | 287 | S/L | 7.0000 | 114 | |||
| SACK BED - CABIN | 2013-06-30 | 426 | 152 | S/L | 7.0000 | 61 | |||
| 10 X 10 SHELTER | 2013-06-30 | 109 | 39 | S/L | 7.0000 | 16 | |||
| AIR CONDITIONER-NATURE CENTER | 2013-07-31 | 280 | 60 | S/L | 7.0000 | 40 | |||
| COLD DRINK MACHINE | 2013-10-31 | 700 | 150 | S/L | 7.0000 | 100 | |||
| DRIP TORCH | 2013-11-30 | 145 | 31 | S/L | 7.0000 | 21 | |||
| BATTERY CHARGER | 2013-12-31 | 264 | 57 | S/L | 7.0000 | 37 | |||
| LOGWOOD STOVE | 2013-12-31 | 270 | 58 | S/L | 7.0000 | 38 | |||
| KEURIG COFFEEMAKER | 2014-01-31 | 104 | 22 | S/L | 7.0000 | 15 | |||
| PRINTER | 2014-04-30 | 190 | 41 | S/L | 7.0000 | 27 | |||
| KOBALT STORAGE CABINET | 2014-06-30 | 245 | 53 | S/L | 7.0000 | 35 | |||
| PAVILION REFRIGERATOR | 2014-07-01 | 695 | 50 | S/L | 7.0000 | 99 | |||
| HAY WAGON | 2014-10-31 | 800 | 57 | S/L | 7.0000 | 114 | |||
| ASTRONOMY PLANETARIUM | 2015-05-31 | ||||||||
| SIGN-VANACO ENTRANCE SIGN | 2015-10-31 | 12,040 | S/L | 7.0000 | 860 | ||||
| LENOVO LAPTOP | 2016-01-31 | 1,161 | S/L | 5.0000 | 116 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHORI HOUSE | 85,909 | 29,904 | 56,005 | 56,005 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, LAND IMPR. EQUIPMENT | 525,640 | 252,795 | 272,845 | 272,845 |
| LAND | 227,947 | 227,947 | 227,947 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 1,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANQUET | ||||
| SUPPLIES | 3,151 | 3,151 | ||
| SCHORI HOUSE | ||||
| TAXES-PROPERTY | 577 | 577 | ||
| INVESTMENT DEPRECIATION | 2,942 | 2,942 | ||
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 575 | 575 | ||
| FUEL | 669 | 669 | ||
| INSURANCE | 6,518 | 6,518 | ||
| LICENSES & FEES | 275 | 275 | ||
| MAINTENANCE & REPAIRS | 15,777 | 15,777 | ||
| MISCELLANEOUS | 260 | 260 | ||
| OFFICE EXPENSE | 2,572 | 2,572 | ||
| SUPPLIES | 5,271 | 5,271 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BANQUET | 13,058 | 13,058 | |
| PAVILION RENTAL | 3,987 | 3,987 | |
| MISCELLANEOUS INCOME | 1,829 | 1,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 269 | 269 | 269 |