| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMG YACHTMAN FUND | AT COST | 156,977 | 140,625 |
| AMCAP FUND | AT COST | 134,272 | 123,746 |
| BAIRD MID CAP FUND | AT COST | 97,553 | 90,160 |
| COLUMBIA DIVIDEND INCOME FUND | AT COST | 136,635 | 130,566 |
| DELAWARE LIMITED TERM FUND | AT COST | 82,349 | 82,057 |
| EUROPACIFIC GROWTH FUND | AT COST | 103,657 | 95,788 |
| FRANKLIN TOTAL RETURN FUND | AT COST | 82,386 | 80,293 |
| GUGGENHEIM MID CAP VALUE FUND | AT COST | 111,447 | 90,653 |
| HARBOR INTERNATIONAL FUND | AT COST | 104,733 | 93,617 |
| JANUS FLEXIBLE BOND FUND | AT COST | 82,313 | 81,679 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 82,349 | 81,592 |
| MFS VALUE FUND | AT COST | 133,923 | 125,855 |
| MFS GROWTH FUND | AT COST | 132,553 | 132,674 |
| PARNASSUS CORE EQUITY FUND | AT COST | 139,098 | 128,981 |
| SPDR S&P 500 ETF | AT COST | 206,531 | 204,685 |
| SPDR S&P 500 VALUE ETF | AT COST | 211,996 | 205,269 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK | 30 | 30 | ||
| OFFICE | 781 | 781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 14,792 | 14,792 | 0 | 0 |
| LEGAL & PROFESSIONAL | 5,857 | 0 | 0 | 5,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,000 |