| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,760 | 0 | 9,760 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROCK DIGGER | 2015-01-01 | 787 | 150DB | 7.000000000000 | 84 | 112 | 112 | ||
| 2002 DODGE PICKUP | 2015-01-01 | 2,384 | 150DB | 5.000000000000 | 358 | 477 | 477 | ||
| AIR CONDITIONER - HIREDMAN'S HOUSE | 2015-01-01 | 181 | 150DB | 7.000000000000 | 19 | 26 | 26 | ||
| 2012 DODGE 3500 | 2015-01-01 | 13,842 | 150DB | 5.000000000000 | 2,076 | 2,768 | 2,768 | ||
| COMPUTER | 2015-01-01 | 234 | 150DB | 5.000000000000 | 35 | 47 | 47 | ||
| CATTLE PENS - AT OZRO | 2015-01-01 | 8,633 | 150DB | 7.000000000000 | 925 | 1,233 | 1,233 | ||
| JD TRACTOR & ATTACHMENTS | 2015-01-01 | 8,411 | 150DB | 7.000000000000 | 901 | 1,202 | 1,202 | ||
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 2015-01-01 | 13,181 | 150DB | 10.000000000000 | 989 | 1,318 | 1,318 | ||
| TRANSFER PUMP | 2015-01-01 | 435 | 200DB | 7.000000000000 | 62 | 62 | 62 | ||
| BULL | 2015-01-01 | 3,100 | 200DB | 5.000000000000 | 620 | 620 | 620 | ||
| BULL | 2015-01-01 | 3,100 | 200DB | 5.000000000000 | 620 | 620 | 620 | ||
| TRAILER | 2015-01-01 | 1,714 | 200DB | 7.000000000000 | 245 | 245 | 245 | ||
| FENCING | 2015-01-01 | 20,941 | 200DB | 7.000000000000 | 2,992 | 2,992 | 2,992 | ||
| '12 DIGITAL CAKE FEEDER | 2015-07-27 | 2,900 | 150DB | 7.000000000000 | 311 | 173 | 173 | ||
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 2015-11-12 | 60,700 | 150DB | 7.000000000000 | 6,504 | 1,445 | 1,445 | ||
| CATTLE GUARDS | 2015-11-22 | 1,260 | 150DB | 7.000000000000 | 135 | 15 | 15 | ||
| GRAIN BIN | 2015-01-01 | 9,490 | 150DB | 7.000000000000 | 1,017 | 1,356 | 1,356 | ||
| SPRAYER | 2015-02-07 | 4,811 | 150DB | 7.000000000000 | 515 | 630 | 630 | ||
| 2008 FORD F150 | 2015-02-16 | 15,742 | 150DB | 5.000000000000 | 2,361 | 2,624 | 2,624 | ||
| 2 HONDA ATVS | 2015-03-19 | 14,921 | 150DB | 7.000000000000 | 1,599 | 1,599 | 1,599 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROCK DIGGER | 787 | 84 | 703 | 703 |
| 2002 DODGE PICKUP | 2,384 | 358 | 2,026 | 2,026 |
| AIR CONDITIONER - HIREDMAN'S HOUSE | 181 | 19 | 162 | 162 |
| 2012 DODGE 3500 | 13,842 | 2,076 | 11,766 | 11,766 |
| COMPUTER | 234 | 35 | 199 | 199 |
| CATTLE PENS - AT OZRO | 8,633 | 925 | 7,708 | 7,708 |
| JD TRACTOR & ATTACHMENTS | 8,411 | 901 | 7,510 | 7,510 |
| FARM STRUCTURE (TERRY'S CONSTRUCTION) | 13,181 | 989 | 12,192 | 12,192 |
| TRANSFER PUMP | 435 | 62 | 373 | 373 |
| BULL | 3,100 | 620 | 2,480 | 2,480 |
| BULL | 3,100 | 620 | 2,480 | 2,480 |
| TRAILER | 1,714 | 245 | 1,469 | 1,469 |
| FENCING | 20,941 | 2,992 | 17,949 | 17,949 |
| '12 DIGITAL CAKE FEEDER | 2,900 | 311 | 2,589 | 2,589 |
| 2015 KUBOTA SKID LOADER, 80" BUCKET & PALLET FORKS | 60,700 | 6,504 | 54,196 | 54,196 |
| CATTLE GUARDS | 1,260 | 135 | 1,125 | 1,125 |
| GRAIN BIN | 9,490 | 1,017 | 8,473 | 8,473 |
| SPRAYER | 4,811 | 515 | 4,296 | 4,296 |
| 2008 FORD F150 | 15,742 | 2,361 | 13,381 | 13,381 |
| 2 HONDA ATVS | 14,921 | 1,599 | 13,322 | 13,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,193 | 0 | 46,193 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOUSE PROPERTIES, LLC | 4,550,880 | 4,550,880 | 4,550,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,339 | 0 | 1,339 | 0 |
| INSURANCE EXPENSE | 11,168 | 0 | 11,168 | 0 |
| BANK FEES | 84 | 0 | 84 | 0 |
| CAR AND TRUCK EXPENSES | 4,655 | 0 | 4,655 | 0 |
| CONTRACT LABOR | 59,942 | 0 | 59,942 | 0 |
| DUES AND SUBSCRIPTIONS | 282 | 0 | 282 | 0 |
| FUEL | 18,487 | 0 | 18,487 | 0 |
| SUPPLIES | 19,593 | 0 | 19,593 | 0 |
| FREIGHT AND TRUCKING | 2,874 | 0 | 2,874 | 0 |
| LIVESTOCK EXPENSE | 104,982 | 0 | 104,982 | 0 |
| REPAIRS AND MAINTENANCE | 46,262 | 0 | 46,262 | 0 |
| SMALL TOOLS AND EQUIPMENT | 1,688 | 0 | 1,688 | 0 |
| TELEPHONE EXPENSE | 3,239 | 0 | 3,239 | 0 |
| UTILITIES | 5,086 | 0 | 5,086 | 0 |
| WARRANTIES | 3,608 | 0 | 3,608 | 0 |
| MEALS | 411 | 0 | 411 | 0 |
| Description | Amount |
|---|---|
| CONTRIBUTION FROM BILL HOUSE TRUST | 437,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 2,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 8,175 | 0 | 8,175 | 0 |