| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,800 | 840 | 0 | 1,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS/SCANNER | 2011-07-19 | 1,577 | 1,103 | SL | 20.00 % | 315 | |||
| HP PROBOOK | 2011-11-29 | 652 | 455 | SL | 20.00 % | 130 | |||
| New Office TI | 2015-07-01 | 19,853 | SL | 1.18 % | 234 | ||||
| Couches (2) | 2015-07-01 | 2,939 | SL | 7.14 % | 210 | ||||
| Chair/file cab/bookcase | 2015-07-01 | 1,666 | SL | 7.14 % | 119 | ||||
| 50% share carpet | 2015-07-01 | 549 | SL | 7.14 % | 39 | ||||
| 50% share Refrig/Dishwshr | 2015-07-01 | 894 | SL | 10.00 % | 89 | ||||
| 50% share copier | 2015-07-01 | 2,020 | SL | 10.00 % | 202 | ||||
| Desk | 2015-03-24 | 1,693 | SL | 7.14 % | 121 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,761 | 780 | 8,981 | 8,981 |
| Machinery and Equipment | 2,229 | 2,003 | 226 | 226 |
| Improvements | 19,853 | 234 | 19,619 | 19,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Investments | 2,574,053 | 2,611,635 | 2,556,647 |
| Description | Amount |
|---|---|
| Unrealized Gain Adjustment | 8,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 399 | 120 | 279 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 981 | 294 | 687 | |
| INFORMATION TECHNOLOGY | 1,019 | 306 | 713 | |
| LIFE INSURANCE | 252 | |||
| LODGING & MEALS | 803 | 241 | 562 | |
| MAINTENANCE & REPAIRS | 1,922 | 577 | 1,345 | |
| MISC EXPENSE | 1,115 | 335 | 780 | |
| OTHER OFFICE EXPENSES | 1,362 | 409 | 953 | |
| POSTAGE | 342 | 103 | 239 | |
| SUPPLIES | 1,129 | 339 | 790 | |
| TELEPH/INTERNET/DATA | 3,269 | 981 | 2,288 | |
| VARIOUS OTHER EXP | 9,343 | 2,803 | 6,541 | |
| WKR COMP INSURANCE | 1,425 | 428 | 997 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund Applie | 859 | ||
| NON DIV DISTRIBUTION | 1,984 | ||
| Sale of desk | 1,600 | ||
| US COMMOD PRTP | -1,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 27,215 | 27,215 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,064 | 319 | 0 | 745 |
| TAX PREP FEES | 4,000 | 1,200 | 0 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 2,400 | |||
| FEDERAL TAX REFUND APPLIED | 859 | |||
| FOREIGN TAXES | 271 | 271 | ||
| FRANCHISE TAX BOARD | 10 | 10 | ||
| PAYROLL TAXES | 9,779 | 2,934 | 6,845 | |
| REGISTRY OF CHARITABLE TRUSTS | 150 | 45 | 105 |