| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liscombe & Parrella, PC | 7,800 | 0 | 0 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 1996-07-31 | 21,980 | 21,980 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 1999-07-31 | 24,119 | 24,119 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - CH | 2000-07-31 | 11,672 | 11,672 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 1996-07-31 | 22,866 | 22,866 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS - GYM | 2000-07-31 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1992-07-31 | 15,931 | 15,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1995-07-31 | 5,104 | 5,104 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1996-07-31 | 13,053 | 13,053 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - CH | 1997-07-31 | 4,256 | 4,256 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & EQUIPMENT - GYM | 1998-07-31 | 22,268 | 22,268 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND-COMMUNITY HOUSE | 2020-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| LAND-GYM | 2020-06-30 | 10,000 | L | 0 | 0 | 0 | |||
| BUILDING-COMMUNITY HOUSE | 2020-06-30 | 140,000 | 140,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING-GYM | 2020-06-30 | 242,789 | 242,789 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS-CH | 2001-01-31 | 62,555 | 62,555 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FIRE ESCAPE | 2002-01-31 | 30,150 | 30,150 | SL | 3.000000000000 | 0 | 0 | 0 | |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 2003-05-29 | 52,672 | 52,672 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT | 2003-06-23 | 8,018 | 8,018 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 COMPUTERS, SCANNER & PRINTER | 2003-07-21 | 1,496 | 1,496 | SL | 3.000000000000 | 0 | 0 | 0 | |
| WALL PADDING FOR GYM | 2002-10-15 | 2,651 | 2,651 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNACE REPLACEMENT (Final Payment) | 2003-08-01 | 6,125 | 6,125 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Floor removal | 2005-05-10 | 11,231 | 11,231 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Office | 2005-07-18 | 2,341 | 2,341 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Floor Bowling Alley | 2005-07-29 | 8,795 | 8,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensate Tank Gym | 2005-02-14 | 5,398 | 5,398 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Condensation Line Gym | 2005-03-10 | 1,974 | 1,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 Panic Bars Gym | 2005-04-04 | 1,600 | 1,600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner | 2004-08-17 | 5,350 | 5,350 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Gym Floor | 2005-11-17 | 76,250 | 76,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Gym Door Enclosures | 2006-04-01 | 24,046 | 24,046 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Building Improvements -Gym | 2006-09-01 | 118,609 | 106,749 | SL | 10.000000000000 | 11,860 | 0 | 11,860 | |
| Furnace - CH | 2007-08-01 | 52,950 | 52,950 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sump Pump - CH | 2008-08-21 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Boiler Feed Tank | 2008-09-30 | 3,780 | 3,780 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-07-30 | 4,252 | 4,252 | SL | 3.000000000000 | 0 | 0 | 0 | |
| New Floor council of aging | 2010-06-26 | 5,497 | 5,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| New Doors Deck | 2010-07-19 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Air Conditioner 2nd Flr - CH | 2010-07-19 | 4,826 | 4,826 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Scoreboard - Gym | 2009-12-21 | 9,260 | 9,260 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Deck Door - CH | 2010-08-08 | 2,925 | 2,925 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Sign - Deposit - CH | 2011-06-28 | 2,131 | 2,130 | SL | 5.000000000000 | 1 | 0 | 1 | |
| Roof - Gym | 2011-07-19 | 15,000 | 7,500 | SL | 10.000000000000 | 1,500 | 0 | 1,500 | |
| Phone System | 2011-03-21 | 5,558 | 5,558 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Sign Final CH | 2011-10-31 | 2,131 | 1,704 | SL | 5.000000000000 | 426 | 0 | 427 | |
| Bowling Alley Entrance CH | 2012-06-04 | 4,560 | 3,648 | SL | 5.000000000000 | 912 | 0 | 912 | |
| Roof - Gym | 2011-08-30 | 31,930 | 12,772 | SL | 10.000000000000 | 3,193 | 0 | 3,193 | |
| Computer | 2012-06-26 | 1,604 | 1,604 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2012 Chev Colorado Pickup | 2012-06-26 | 19,418 | 15,536 | SL | 5.000000000000 | 3,882 | 0 | 3,882 | |
| New Burner - Gym | 2013-06-19 | 27,990 | 16,794 | SL | 5.000000000000 | 5,598 | 0 | 5,598 | |
| Air Conditioner | 2012-09-17 | 4,083 | 4,083 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2012-09-24 | 1,753 | 1,752 | SL | 3.000000000000 | 1 | 0 | 1 | |
| Hard Drive | 2012-10-15 | 679 | 678 | SL | 3.000000000000 | 1 | 0 | 1 | |
| Copier | 2013-01-02 | 365 | 365 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-18 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Computer | 2013-07-19 | 1,499 | 1,499 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Epoxy floor coating | 2013-08-05 | 6,720 | 2,688 | SL | 5.000000000000 | 1,344 | 0 | 1,344 | |
| Bowling Ally entrance | 2013-08-05 | 1,350 | 540 | SL | 5.000000000000 | 270 | 0 | 270 | |
| 2 mOTION DETECTORS | 2013-08-19 | 497 | 198 | SL | 5.000000000000 | 99 | 0 | 99 | |
| 16 led LAMPS | 2013-08-19 | 1,166 | 466 | SL | 5.000000000000 | 233 | 0 | 233 | |
| kEY lOCK sYSTEM | 2013-10-03 | 1,460 | 584 | SL | 5.000000000000 | 292 | 0 | 292 | |
| Exterior LED lights | 2013-10-03 | 2,788 | 1,116 | SL | 5.000000000000 | 558 | 0 | 558 | |
| LED Exit lights motion dectors | 2014-03-05 | 3,680 | 1,472 | SL | 5.000000000000 | 736 | 0 | 736 | |
| Front Entrance Stairs | 2014-04-22 | 8,500 | 3,400 | SL | 5.000000000000 | 1,700 | 0 | 1,700 | |
| Epoxy floor coating | 2013-08-05 | 4,425 | 1,770 | SL | 5.000000000000 | 885 | 0 | 885 | |
| Gravel for concrete pad | 2013-08-08 | 3,523 | 1,410 | SL | 5.000000000000 | 705 | 0 | 705 | |
| Concrete for gym entrance | 2013-08-19 | 1,484 | 594 | SL | 5.000000000000 | 297 | 0 | 297 | |
| Refinish 16 Doors | 2013-08-20 | 2,600 | 1,040 | SL | 5.000000000000 | 520 | 0 | 520 | |
| Replace concrete stairs | 2013-09-03 | 5,600 | 2,240 | SL | 5.000000000000 | 1,120 | 0 | 1,120 | |
| KEY lOCK sYSTEM | 2013-10-03 | 1,460 | 584 | SL | 5.000000000000 | 292 | 0 | 292 | |
| Rail | 2013-10-21 | 4,100 | 1,640 | SL | 5.000000000000 | 820 | 0 | 820 | |
| LeD Exit lights motion dectors | 2014-03-05 | 2,956 | 1,182 | SL | 5.000000000000 | 591 | 0 | 591 | |
| Led Mini Close up | 2014-04-22 | 3,105 | 1,242 | SL | 5.000000000000 | 621 | 0 | 621 | |
| Flex Connector | 2014-05-05 | 6,095 | 2,438 | SL | 5.000000000000 | 1,219 | 0 | 1,219 | |
| Referee's Office | 2014-07-14 | 7,045 | 2,818 | SL | 5.000000000000 | 1,409 | 0 | 1,409 | |
| Referee's Office | 2014-07-24 | 1,630 | 652 | SL | 5.000000000000 | 326 | 0 | 326 | |
| Computer Server | 2013-08-19 | 1,499 | 1,000 | SL | 3.000000000000 | 499 | 0 | 499 | |
| HP Laptop | 2014-06-23 | 995 | 664 | SL | 3.000000000000 | 331 | 0 | 331 | |
| Air Conditioner | 2014-07-31 | 4,500 | 3,000 | SL | 3.000000000000 | 1,500 | 0 | 1,500 | |
| Sky light Window CH | 2014-10-23 | 3,600 | 720 | SL | 5.000000000000 | 720 | 0 | 720 | |
| Sump pump - CH | 2014-11-03 | 1,445 | 289 | SL | 5.000000000000 | 289 | 0 | 289 | |
| Upgrade wiring and lights CH | 2015-05-05 | 2,615 | 523 | SL | 5.000000000000 | 523 | 0 | 523 | |
| Bowling Alley Windows CH | 2015-06-01 | 4,665 | 933 | SL | 5.000000000000 | 933 | 0 | 933 | |
| Bowling Alley Wiring Upgrade CH | 2015-06-15 | 6,364 | 1,273 | SL | 5.000000000000 | 1,273 | 0 | 1,273 | |
| Front Steps CH | 2015-06-24 | 9,500 | 1,900 | SL | 5.000000000000 | 1,900 | 0 | 1,900 | |
| Bowling Alley Windows CH | 2015-06-30 | 2,655 | 531 | SL | 5.000000000000 | 531 | 0 | 531 | |
| Vinyl flooring Bowling Alley CH | 2015-07-27 | 4,856 | 971 | SL | 5.000000000000 | 971 | 0 | 971 | |
| Machinery Bowling Alley | 2015-01-20 | 14,000 | 700 | SL | 20.000000000000 | 700 | 0 | 700 | |
| Pinsetters Bowling Alley | 2015-01-20 | 25,000 | 1,250 | SL | 20.000000000000 | 1,250 | 0 | 1,250 | |
| Finish Materials Bowling Alley | 2015-03-16 | 39,257 | 1,963 | SL | 20.000000000000 | 1,963 | 0 | 1,963 | |
| AC and Heat Bowling Alley | 2015-04-06 | 1,000 | 50 | SL | 20.000000000000 | 50 | 0 | 50 | |
| Remove Old Pinsetters | 2015-04-06 | 7,895 | 395 | SL | 20.000000000000 | 395 | 0 | 395 | |
| Five Lanes and Gutters | 2015-04-21 | 16,368 | 818 | SL | 20.000000000000 | 818 | 0 | 818 | |
| Furniture Bowling Alley | 2015-05-05 | 36,810 | 1,840 | SL | 20.000000000000 | 1,841 | 0 | 1,841 | |
| Pinsetters Bowling Alley | 2015-05-18 | 47,500 | 2,375 | SL | 20.000000000000 | 2,375 | 0 | 2,375 | |
| Mounting Blocks Bowling Alley | 2015-05-18 | 800 | 40 | SL | 20.000000000000 | 40 | 0 | 40 | |
| Prep materials for Bowling Alley | 2015-05-18 | 7,695 | 385 | SL | 20.000000000000 | 385 | 0 | 385 | |
| Installation Materials Bowling Alley | 2015-06-24 | 19,475 | 974 | SL | 20.000000000000 | 974 | 0 | 974 | |
| Track, carpet, mural backdrop Bowling Alley | 2015-07-27 | 12,373 | 619 | SL | 20.000000000000 | 619 | 0 | 619 | |
| Heat Exchanger Gym | 2014-08-11 | 5,396 | 1,799 | SL | 3.000000000000 | 1,799 | 0 | 1,799 | |
| Clock/Radio Communication Key | 2015-07-27 | 1,280 | 427 | SL | 3.000000000000 | 427 | 0 | 427 | |
| Stairs front of building | 2015-08-03 | 10,800 | SL | 5.000000000000 | 2,159 | 0 | 2,159 | ||
| Vinyl flooring Bowling Alley CH | 2015-08-27 | 9,860 | SL | 5.000000000000 | 1,972 | 0 | 1,972 | ||
| Rubber Sports floor deposit | 2015-08-27 | 6,000 | SL | 5.000000000000 | 1,200 | 0 | 1,200 | ||
| Steam valve replacement | 2015-09-01 | 1,000 | SL | 5.000000000000 | 200 | 0 | 200 | ||
| New ceillling bowling alley | 2015-09-21 | 3,150 | SL | 5.000000000000 | 630 | 0 | 630 | ||
| Steam valve | 2015-10-05 | 4,242 | SL | 5.000000000000 | 848 | 0 | 848 | ||
| Rubber sports floor | 2015-10-06 | 5,781 | SL | 5.000000000000 | 1,156 | 0 | 1,156 | ||
| Wiring Bowling Alley | 2015-10-06 | 6,384 | SL | 5.000000000000 | 1,277 | 0 | 1,277 | ||
| Steam valve | 2015-10-19 | 4,255 | SL | 5.000000000000 | 851 | 0 | 851 | ||
| Ceilling tiles bowling alley | 2015-10-19 | 2,400 | SL | 5.000000000000 | 480 | 0 | 480 | ||
| Skylight | 2015-10-19 | 2,875 | SL | 5.000000000000 | 575 | 0 | 575 | ||
| Hand Rails | 2015-11-16 | 7,900 | SL | 5.000000000000 | 1,580 | 0 | 1,580 | ||
| Hand Rails | 2015-11-16 | 400 | SL | 5.000000000000 | 80 | 0 | 80 | ||
| LED Lights Gym | 2015-11-16 | 9,985 | SL | 5.000000000000 | 1,997 | 0 | 1,997 | ||
| AC Heating for bowling alley | 2015-08-03 | 7,200 | SL | 5.000000000000 | 1,440 | 0 | 1,440 | ||
| AC and Heat Bowling Alley | 2015-10-05 | 7,200 | SL | 5.000000000000 | 1,440 | 0 | 1,440 | ||
| Ball returns trim | 2015-10-05 | 5,621 | SL | 5.000000000000 | 1,123 | 0 | 1,123 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIARY UNITS HOPEDALE CHARTIABLE CORPORATION | FMV | 9,445,100 | 9,445,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS - CH | 21,980 | 21,980 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 24,119 | 24,119 | 0 | 0 |
| BUILDING IMPROVEMENTS - CH | 11,672 | 11,672 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 22,866 | 22,866 | 0 | 0 |
| BUILDING IMPROVEMENTS - GYM | 6,000 | 6,000 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 15,931 | 15,931 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 5,104 | 5,104 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 13,053 | 13,053 | 0 | 0 |
| FURNITURE & EQUIPMENT - CH | 4,256 | 4,256 | 0 | 0 |
| FURNITURE & EQUIPMENT - GYM | 22,268 | 22,268 | 0 | 0 |
| LAND-COMMUNITY HOUSE | 10,000 | 0 | 10,000 | 10,000 |
| LAND-GYM | 10,000 | 0 | 10,000 | 10,000 |
| BUILDING-COMMUNITY HOUSE | 140,000 | 140,000 | 0 | 0 |
| BUILDING-GYM | 242,789 | 242,789 | 0 | 0 |
| BUILDING IMPROVEMENTS-CH | 62,555 | 62,555 | 0 | 0 |
| FIRE ESCAPE | 30,150 | 30,150 | 0 | 0 |
| AUDITORIUM RESTORATION & TERRACE RENOVATION | 52,672 | 52,672 | 0 | 0 |
| FURNACE REPLACEMENT | 8,018 | 8,018 | 0 | 0 |
| 2 COMPUTERS, SCANNER & PRINTER | 1,496 | 1,496 | 0 | 0 |
| WALL PADDING FOR GYM | 2,651 | 2,651 | 0 | 0 |
| FURNACE REPLACEMENT (Final Payment) | 6,125 | 6,125 | 0 | 0 |
| Floor removal | 11,231 | 11,231 | 0 | 0 |
| New Floor Office | 2,341 | 2,341 | 0 | 0 |
| New Floor Bowling Alley | 8,795 | 8,795 | 0 | 0 |
| Condensate Tank Gym | 5,398 | 5,398 | 0 | 0 |
| Condensation Line Gym | 1,974 | 1,974 | 0 | 0 |
| 4 Panic Bars Gym | 1,600 | 1,600 | 0 | 0 |
| Air Conditioner | 5,350 | 5,350 | 0 | 0 |
| Gym Floor | 76,250 | 76,250 | 0 | 0 |
| Gym Door Enclosures | 24,046 | 24,046 | 0 | 0 |
| Building Improvements -Gym | 118,609 | 118,609 | 0 | 0 |
| Furnace - CH | 52,950 | 52,950 | 0 | 0 |
| Sump Pump - CH | 2,750 | 2,750 | 0 | 0 |
| Boiler Feed Tank | 3,780 | 3,780 | 0 | 0 |
| Computers | 4,252 | 4,252 | 0 | 0 |
| New Floor council of aging | 5,497 | 5,497 | 0 | 0 |
| New Doors Deck | 2,925 | 2,925 | 0 | 0 |
| Air Conditioner 2nd Flr - CH | 4,826 | 4,826 | 0 | 0 |
| Scoreboard - Gym | 9,260 | 9,260 | 0 | 0 |
| Deck Door - CH | 2,925 | 2,925 | 0 | 0 |
| Sign - Deposit - CH | 2,131 | 2,131 | 0 | 0 |
| Roof - Gym | 15,000 | 9,000 | 6,000 | 6,000 |
| Phone System | 5,558 | 5,558 | 0 | 0 |
| Sign Final CH | 2,131 | 2,130 | 1 | 1 |
| Bowling Alley Entrance CH | 4,560 | 4,560 | 0 | 0 |
| Roof - Gym | 31,930 | 15,965 | 15,965 | 15,965 |
| Computer | 1,604 | 1,604 | 0 | 0 |
| 2012 Chev Colorado Pickup | 19,418 | 19,418 | 0 | 0 |
| New Burner - Gym | 27,990 | 22,392 | 5,598 | 5,598 |
| Air Conditioner | 4,083 | 4,083 | 0 | 0 |
| Computer | 1,753 | 1,753 | 0 | 0 |
| Hard Drive | 679 | 679 | 0 | 0 |
| Copier | 365 | 365 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Computer | 1,499 | 1,499 | 0 | 0 |
| Epoxy floor coating | 6,720 | 4,032 | 2,688 | 2,688 |
| Bowling Ally entrance | 1,350 | 810 | 540 | 540 |
| 2 mOTION DETECTORS | 497 | 297 | 200 | 200 |
| 16 led LAMPS | 1,166 | 699 | 467 | 467 |
| kEY lOCK sYSTEM | 1,460 | 876 | 584 | 584 |
| Exterior LED lights | 2,788 | 1,674 | 1,114 | 1,114 |
| LED Exit lights motion dectors | 3,680 | 2,208 | 1,472 | 1,472 |
| Front Entrance Stairs | 8,500 | 5,100 | 3,400 | 3,400 |
| Epoxy floor coating | 4,425 | 2,655 | 1,770 | 1,770 |
| Gravel for concrete pad | 3,523 | 2,115 | 1,408 | 1,408 |
| Concrete for gym entrance | 1,484 | 891 | 593 | 593 |
| Refinish 16 Doors | 2,600 | 1,560 | 1,040 | 1,040 |
| Replace concrete stairs | 5,600 | 3,360 | 2,240 | 2,240 |
| KEY lOCK sYSTEM | 1,460 | 876 | 584 | 584 |
| Rail | 4,100 | 2,460 | 1,640 | 1,640 |
| LeD Exit lights motion dectors | 2,956 | 1,773 | 1,183 | 1,183 |
| Led Mini Close up | 3,105 | 1,863 | 1,242 | 1,242 |
| Flex Connector | 6,095 | 3,657 | 2,438 | 2,438 |
| Referee's Office | 7,045 | 4,227 | 2,818 | 2,818 |
| Referee's Office | 1,630 | 978 | 652 | 652 |
| Computer Server | 1,499 | 1,499 | 0 | 0 |
| HP Laptop | 995 | 995 | 0 | 0 |
| Air Conditioner | 4,500 | 4,500 | 0 | 0 |
| Sky light Window CH | 3,600 | 1,440 | 2,160 | 2,160 |
| Sump pump - CH | 1,445 | 578 | 867 | 867 |
| Upgrade wiring and lights CH | 2,615 | 1,046 | 1,569 | 1,569 |
| Bowling Alley Windows CH | 4,665 | 1,866 | 2,799 | 2,799 |
| Bowling Alley Wiring Upgrade CH | 6,364 | 2,546 | 3,818 | 3,818 |
| Front Steps CH | 9,500 | 3,800 | 5,700 | 5,700 |
| Bowling Alley Windows CH | 2,655 | 1,062 | 1,593 | 1,593 |
| Vinyl flooring Bowling Alley CH | 4,856 | 1,942 | 2,914 | 2,914 |
| Machinery Bowling Alley | 14,000 | 1,400 | 12,600 | 12,600 |
| Pinsetters Bowling Alley | 25,000 | 2,500 | 22,500 | 22,500 |
| Finish Materials Bowling Alley | 39,257 | 3,926 | 35,331 | 35,331 |
| AC and Heat Bowling Alley | 1,000 | 100 | 900 | 900 |
| Remove Old Pinsetters | 7,895 | 790 | 7,105 | 7,105 |
| Five Lanes and Gutters | 16,368 | 1,636 | 14,732 | 14,732 |
| Furniture Bowling Alley | 36,810 | 3,681 | 33,129 | 33,129 |
| Pinsetters Bowling Alley | 47,500 | 4,750 | 42,750 | 42,750 |
| Mounting Blocks Bowling Alley | 800 | 80 | 720 | 720 |
| Prep materials for Bowling Alley | 7,695 | 770 | 6,925 | 6,925 |
| Installation Materials Bowling Alley | 19,475 | 1,948 | 17,527 | 17,527 |
| Track, carpet, mural backdrop Bowling Alley | 12,373 | 1,238 | 11,135 | 11,135 |
| Heat Exchanger Gym | 5,396 | 3,598 | 1,798 | 1,798 |
| Clock/Radio Communication Key | 1,280 | 854 | 426 | 426 |
| Stairs front of building | 10,800 | 2,159 | 8,641 | 8,641 |
| Vinyl flooring Bowling Alley CH | 9,860 | 1,972 | 7,888 | 7,888 |
| Rubber Sports floor deposit | 6,000 | 1,200 | 4,800 | 4,800 |
| Steam valve replacement | 1,000 | 200 | 800 | 800 |
| New ceillling bowling alley | 3,150 | 630 | 2,520 | 2,520 |
| Steam valve | 4,242 | 848 | 3,394 | 3,394 |
| Rubber sports floor | 5,781 | 1,156 | 4,625 | 4,625 |
| Wiring Bowling Alley | 6,384 | 1,277 | 5,107 | 5,107 |
| Steam valve | 4,255 | 851 | 3,404 | 3,404 |
| Ceilling tiles bowling alley | 2,400 | 480 | 1,920 | 1,920 |
| Skylight | 2,875 | 575 | 2,300 | 2,300 |
| Hand Rails | 7,900 | 1,580 | 6,320 | 6,320 |
| Hand Rails | 400 | 80 | 320 | 320 |
| LED Lights Gym | 9,985 | 1,997 | 7,988 | 7,988 |
| AC Heating for bowling alley | 7,200 | 1,440 | 5,760 | 5,760 |
| AC and Heat Bowling Alley | 7,200 | 1,440 | 5,760 | 5,760 |
| Ball returns trim | 5,621 | 1,123 | 4,498 | 4,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 32,711 | 0 | 0 | 32,711 |
| INSURANCE | 31,063 | 0 | 0 | 31,063 |
| COMPUTER EXPENSES | 5,985 | 0 | 0 | 5,985 |
| DUES & SUBSCRIPTIONS | 335 | 0 | 0 | 335 |
| FEES | 269 | 0 | 0 | 269 |
| POSTAGE | 234 | 0 | 0 | 234 |
| REPAIRS & MAINTENANCE | 70,810 | 0 | 0 | 70,810 |
| SOFT DRINK EXPENSES | 680 | 0 | 0 | 680 |
| SUPPLIES | 16,568 | 0 | 0 | 16,568 |
| EXPENSE SHARING - OVERHEAD REIMBURSEMENT | -25,073 | 0 | 0 | -25,073 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GYM USE BY SCHOOL DEPT | 24,000 | 24,000 | |
| BOWLING | 13,233 | 13,233 | |
| SALE OF SOFT DRINKS | 867 | 867 | |
| EXERCISE CLASSES | 29,236 | 29,236 | |
| BASKETBALL | 460 | 460 | |
| Ballroom Dancing | 793 | 793 | |
| Crafts | 20 | 20 | |
| Membership Dues and Assessments | 9,575 | 9,575 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 87,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 22,656 | 0 | 0 | 22,656 |
| Federal Excise Tax | 526 | 0 | 0 | 526 |