| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,763 | 9,882 | 9,881 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO RBC FDS TR BLUEBAY EM MKT | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORTOISE ENERGY INFRASTRUCTURE | 208,526 | 146,936 |
| MFO FINANCIAL INVS TR | 236,032 | 254,404 |
| MFO IVA INTL FD CL A | 454,754 | 447,264 |
| MFO THORNBURG INVT TR | 0 | 0 |
| MFO ADVISORS INNER CIRCLE | 151,825 | 267,085 |
| MFO ASTON RIV RD ALL CAP | 0 | 0 |
| MFO FINANCIAL INVS TR VULCAN | 186,588 | 214,294 |
| MFO FINANCIAL GRANDEUR PEAK EM | 106,169 | 99,753 |
| MFO VALUED ADV TR ANGEL OAL | 400,000 | 378,601 |
| MFO HARTFORD MUTUAL FUNDS | 750,000 | 717,240 |
| MFC POWERSHARES DB COMMODITY | 318,621 | 203,072 |
| FITBIT INC CL A | 44,688 | 42,669 |
| MFO ARTISAN PARTNERS FD DEVEL | 100,000 | 102,807 |
| MFO NATIXIS FDS-VAUGHAN NELSON | 130,000 | 130,360 |
| MFO NEUBERGER BERMAN HI INC | 130,000 | 121,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 1,442,179 | 1,348,111 | |
| CF MAVERICK STABLE | 1,250,000 | 1,646,617 | |
| IRONWOOD INSTITUTIONAL | 500,000 | 521,273 |
| Description | Amount |
|---|---|
| MISC ADJUSTMENTS | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 13,754 | 13,754 | ||
| BANK FEE | 25 | 25 | ||
| OFFICE EXPENSES | 630 | 630 | ||
| IL FILING FEE | 10 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II, LP | 43 | 43 | |
| MISC INCOME | 3,574 | 3,574 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE DARWIN VENTURE | 180,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 38,423 | 19,212 | 19,211 | |
| CUSTODY FEES | 8,902 | 8,902 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,307 | 1,307 | ||
| P/Y EXCISE TAX PAYMENT | 3,500 |