| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 18225 PIEDRA DR | 2008-06-17 | 71,345 | 16,971 | S/L | 27.5000 | 2,595 | 2,595 | 2,595 | |
| LAND - 18225 PIEDRA DR | 2008-06-17 | 7,927 | |||||||
| 2112 SE 7TH ST | 2008-06-17 | 68,768 | 16,358 | S/L | 27.5000 | 938 | 938 | 938 | |
| LAND - 2112 SE 7TH ST | 2008-06-17 | 7,641 | |||||||
| 404 LONE OAKS DR | 2008-02-21 | 103,600 | 25,900 | S/L | 27.5000 | 3,767 | 3,767 | 3,767 | |
| LAND - 404 LONE OAKS DR | 2008-02-21 | 11,511 | |||||||
| 9541 SW 24TH TERR | 2008-02-21 | 83,031 | 20,758 | S/L | 27.5000 | 3,019 | 3,019 | 3,019 | |
| LAND - 9541 SW 24TH TERR | 2008-02-21 | 9,226 | |||||||
| 2400 LONE OAK DR | 2009-01-28 | 59,866 | 12,971 | S/L | 27.5000 | 2,177 | 2,177 | 2,177 | |
| 2400 LONE OAK DR - LAND | 2009-01-28 | 6,652 | |||||||
| 10537 NW 35TH ST. | 2015-05-14 | 89,373 | S/L | 27.5000 | 2,031 | 2,031 | 2,031 | ||
| LAND | 2015-05-14 | 25,000 | |||||||
| ROOF | 2015-05-14 | 4,920 | S/L | 27.5000 | 112 | 112 | 112 | ||
| HVAC | 2015-05-14 | 5,683 | S/L | 27.5000 | 129 | 129 | 129 | ||
| FLATWORK | 2015-05-14 | 3,960 | 150DB | 15.0000 | 2,079 | 2,079 | 2,079 | ||
| LANDSCAPING | 2015-05-14 | 3,589 | 150DB | 15.0000 | 1,884 | 1,884 | 1,884 | ||
| FENCE | 2015-05-14 | 1,560 | 150DB | 15.0000 | 819 | 819 | 819 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2112 SE 7TH MOORE, OK 73160 | 2008-06 | PURCHASE | 2015-05 | 142,000 | 76,409 | 5,623 | 77,264 | 17,296 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LPL INVESTMENTS | AT COST | 75,336 | 75,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL RENTALS | 426,925 | 95,212 | 331,713 | 600,085 |
| LAND | 60,316 | 60,316 | 116,074 |
| Item No. | 1 |
|---|---|
| Lender's Name | VERNON MCKOWN |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 1500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | CMARK 28299 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 18225 PIEDRA DR | ||||
| HOMEOWNER'S DUES | 175 | 175 | 175 | |
| INSURANCE | 1,234 | 1,234 | 1,234 | |
| REPAIRS AND MAINTENANCE | 1,120 | 1,120 | 1,120 | |
| 2112 SE 7TH ST | ||||
| UTILITIES | 428 | 428 | 428 | |
| HOMEOWNER'S DUES | 123 | 123 | 123 | |
| ADVERTISING | 56 | 56 | 56 | |
| REPAIRS AND MAINTENANCE | 232 | 232 | 232 | |
| LAWN MAINTENANCE | 175 | 175 | 175 | |
| INSURANCE | -83 | -83 | -83 | |
| 404 LONE OAKS DR | ||||
| HOMEOWNER'S DUES | 115 | 115 | 115 | |
| INSURANCE | 1,023 | 1,023 | 1,023 | |
| ADVERTISING | 28 | 28 | 28 | |
| REPAIRS AND MAINTENANCE | 358 | 358 | 358 | |
| UTILITIES | 465 | 465 | 465 | |
| MANAGEMENT FEES | 1,043 | 1,043 | 1,043 | |
| LAWN MAINTENANCE | 345 | 345 | 345 | |
| 9541 SW 24TH TERR | ||||
| HOMEOWNER'S DUES | 103 | 103 | 103 | |
| INSURANCE | 1,378 | 1,378 | 1,378 | |
| REPAIRS AND MAINTENANCE | 215 | 215 | 215 | |
| 2400 LONE OAK DR | ||||
| HOMEOWNER'S DUES | 115 | 115 | 115 | |
| INSURANCE | 1,061 | 1,061 | 1,061 | |
| REPAIRS AND MAINTENANCE | 190 | 190 | 190 | |
| 10537 NW 35TH ST. | ||||
| INSURANCE | 853 | 853 | 853 | |
| REPAIRS AND MAINTENANCE | 483 | 483 | 483 | |
| MANAGEMENT FEES | 685 | 685 | 685 | |
| LAWN MAINTENANCE | 175 | 175 | 175 | |
| HOMEOWNER'S DUES | 111 | 111 | 111 | |
| EXPENSES | ||||
| BANK CHARGES | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE TO FUNDING ESSENTIALS | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 1,000 |