| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EUGENE F FERONTI, JR, CPA | 16,021 | 9,613 | 6,408 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KRAUSE FARM HSE/BY | 1995-04-01 | 25,944 | 13,134 | M39 | 665 | ||||
| KNUTZEN WHT GUEST | 1995-04-01 | 10,361 | 5,253 | M39 | 155 | ||||
| KRAUSE FARM HSE/BY | 1996-10-01 | 60,567 | 28,278 | M39 | 1,553 | ||||
| KNUTZEN WHT GUEST | 1996-10-01 | 32,500 | 15,168 | M39 | 486 | ||||
| POLE BARN | 1996-10-01 | 19,820 | 9,250 | M39 | 508 | ||||
| KRAUSE LOG BARN | 1996-10-01 | 30,442 | 14,221 | M39 | 781 | ||||
| KRAUSE LOG CABIN | 1996-10-01 | 26,612 | 12,418 | M39 | 682 | ||||
| STORAGE BUILDING | 2000-06-21 | 32,658 | 12,172 | M39 | 837 | ||||
| C C HANDYMAN | 1992-01-01 | 878 | L | ||||||
| WIRING | 1996-10-25 | 7,478 | 3,496 | M39 | 112 | ||||
| BLDG IMPROVEMENTS | 1998-02-08 | 200 | 84 | M39 | 3 | ||||
| ELECTRICAL IMPROV | 1998-05-15 | 1,290 | 549 | M39 | 19 | ||||
| ROOF-KRAUSE BARN | 1999-04-15 | 6,582 | 2,655 | M39 | 169 | ||||
| ROOF-KRAUSE CABIN | 1999-04-15 | 5,195 | 2,089 | M39 | 133 | ||||
| IMPR-HOGG/ERDMANN | 2001-01-01 | 3,439 | 1,232 | M39 | 51 | ||||
| IMPR-HOGG/ERDMANN | 2001-06-20 | 1,975 | 693 | M39 | 30 | ||||
| FURN & FIXTURES | 1983-01-01 | 9,218 | L | ||||||
| B&B WATER HEATER | 1995-10-13 | 377 | 377 | M7D | |||||
| HOT WATER HEATER | 1999-09-23 | 315 | 289 | DDB | 7 | ||||
| 6 ROCKING CHAIRS | 2001-04-26 | 534 | 534 | SL | 7 | ||||
| TREATED TABLE | 2001-08-07 | 235 | 235 | SL | 7 | ||||
| TRACTOR | 1993-07-27 | 6,500 | 6,500 | SL | 7 | ||||
| WHIRLPOOL DRYER | 1997-05-01 | 438 | 438 | SL | 7 | ||||
| LOT 11 KRAUSE FARM | 1983-01-01 | 4,622 | L | ||||||
| KRAUSE DRIVEWAY | 1994-01-01 | 2,040 | L | ||||||
| LOT 125 RUBERFELD | 1994-04-01 | 385 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 20,000 | L | ||||||
| LOT 25 RUBERFELD | 2001-01-01 | 2,380 | L | ||||||
| 2ND BREWERY-BLDG | 2001-01-01 | 83,700 | L | ||||||
| 2ND BREWERY-LAND | 2001-01-01 | 27,900 | L | ||||||
| FUCH'S PROPERTY | 1999-01-01 | 57,941 | 23,716 | SL | 39 | 1,486 | 1,486 | 1,486 | |
| 200 AMP METER LOOP | 1997-07-28 | 1,350 | 611 | SL | 39 | 20 | 20 | 20 | |
| RENOVATION-FUCH'S | 1999-06-30 | 7,091 | 2,829 | SL | 39 | 182 | 182 | 182 | |
| A/C-FUCH'S PROP | 1999-11-02 | 2,800 | 1,089 | SL | 39 | 72 | 72 | 72 | |
| TOILETS-ARTGALLERY | 2002-02-14 | 138 | 44 | M39 | 2 | ||||
| IMPROV-TEA ROOM | 2002-03-12 | 328 | 95 | M39 | 5 | ||||
| IMPROV-WINE SHOP | 2002-03-12 | 415 | 126 | M39 | 6 | ||||
| DISHWASHER-OLD ROS | 2002-01-25 | 400 | 400 | SL | 7 | ||||
| A/C UNIT-ADM BLDG | 2002-07-03 | 3,205 | 3,205 | SL | 7 | ||||
| IMPROV-ROSENBERG | 2002-08-01 | 1,300 | 375 | M39 | 19 | ||||
| IMPROV-BYBEE HOUSE | 2002-07-19 | 6,706 | 1,963 | M39 | 100 | ||||
| ROOF-KNUTZEN | 2002-05-20 | 4,790 | 1,419 | M39 | 72 | ||||
| IMPROV-BLOCK 8 | 2002-03-07 | 12,851 | 3,837 | M39 | 192 | ||||
| ROOF-BLOCK 8 | 2002-12-12 | 6,980 | 1,991 | M39 | 104 | ||||
| KITCHEN KNOBS | 2003-07-02 | 137 | 98 | M7 | |||||
| COMPUTER DESKS (2) | 2003-08-27 | 65 | 41 | M5 | |||||
| COMPUTER CHAIRS(2) | 2003-08-27 | 63 | 46 | M7 | |||||
| A/C UNIT-HOGG | 2003-05-29 | 6,279 | 4,513 | M7 | |||||
| A/C UNIT-OLD STONE | 2003-05-29 | 4,780 | 3,435 | M7 | |||||
| 2 COMPUTER SYSTEMS | 2003-07-30 | 2,320 | 1,494 | M5 | |||||
| DSL EQUIPMENT | 2003-07-30 | 257 | 167 | M5 | |||||
| A/C UNIT-OLD STONE | 2003-08-11 | 2,074 | 1,490 | M7 | |||||
| HEAT PUMP-KNUTZEN | 2003-08-11 | 2,190 | 1,575 | M7 | |||||
| FAX/COPIER | 2003-08-27 | 50 | 33 | M5 | |||||
| IMPROV-BYBEE FARM | 2003-08-27 | 2,410 | 632 | M39 | 62 | ||||
| A/C UNIT-BYBEE FRM | 2004-06-17 | 8,970 | 7,230 | M7 | |||||
| FRIDGE-GST-BYBEE F | 2004-05-06 | 118 | 96 | M7 | |||||
| DRYER-GST HSE-BY F | 2004-05-25 | 340 | 272 | M7 | |||||
| PH DIGGER-GST BY F | 2004-11-10 | 35 | 27 | M7 | |||||
| A/C UNIT-LOG CABIN | 2004-10-10 | 124 | 100 | M7 | |||||
| A/C UNIT-OLD STONE | 2004-08-19 | 5,250 | 4,232 | M7 | |||||
| IMPROV-BYBEE FARM | 2004-06-30 | 18,420 | 4,612 | M39 | 472 | ||||
| IMPROV-HOGG ATTIC | 2004-03-09 | 864 | 218 | M39 | 13 | ||||
| IMPROV-KNUTZEN HSE | 2004-04-22 | 647 | 167 | M39 | 10 | ||||
| IMPROV-LOG CABIN | 2004-02-16 | 433 | 110 | M39 | 11 | ||||
| FURN-BYBEE FARM | 2004-03-03 | 202 | 162 | M7 | |||||
| BR FIXT-BYBEE FARM | 2004-05-25 | 754 | 607 | M7 | |||||
| FIXT-GUEST HOUSE | 2004-03-03 | 365 | 296 | M7 | |||||
| FIXT-HOGG ATTIC | 2004-03-03 | 350 | 282 | M7 | |||||
| FIXT-KNUTZEN HOUSE | 2004-05-25 | 762 | 613 | M7 | |||||
| B&B BEDDING | 2004-05-25 | 5,477 | 4,415 | M7 | |||||
| B&B FURNITURE | 2004-05-25 | 361 | 290 | M7 | |||||
| FUCHS | 2005-06-15 | 1,650 | 401 | M39 | 42 | ||||
| GAS STATION | 2005-06-15 | 107 | 28 | M39 | 2 | ||||
| KNUTZEN | 2005-06-15 | 33,191 | 8,121 | M39 | 496 | ||||
| HOGG HOUSE | 2005-06-15 | 4,455 | 1,088 | M39 | 67 | ||||
| LUMBER BARN | 2005-06-15 | 5,000 | 1,222 | M39 | 75 | ||||
| OFFICE HENKEL | 2005-06-15 | 4,759 | 1,164 | M39 | 71 | ||||
| CORNER BLDG HENKEL | 2005-06-15 | 4,759 | 1,164 | M39 | 71 | ||||
| OTHER 2005 | 2005-06-15 | 3,190 | 782 | M39 | 48 | ||||
| IMPROV-ART GALLERY | 2006-05-19 | 19,620 | 4,339 | M39 | 293 | ||||
| IMPROV-BYBEE SQUAR | 2006-09-25 | 67,843 | 14,420 | M39 | 1,015 | ||||
| IMPROV-CELLAR | 2006-09-07 | 4,554 | 970 | M39 | 68 | ||||
| IMPROV-CORNER BLDG | 2006-12-08 | 5,384 | 1,110 | M39 | 81 | ||||
| BYBEESQ BLK8 DECK | 2006-04-12 | 26,001 | 5,809 | M39 | 389 | ||||
| IMPROV-FUCHS | 2006-11-09 | 15,952 | 3,323 | M39 | 409 | ||||
| IMPROV-HOGG HOUSE | 2006-09-21 | 37,372 | 7,944 | M39 | 559 | ||||
| IMPROV-KNUTZEN GAR | 2006-03-10 | 7,191 | 1,618 | M39 | 108 | ||||
| IMPROV-KNUTZEN HSE | 2006-12-05 | 12,723 | 2,622 | M39 | 190 | ||||
| HSE FRM LA GRANGE | 2006-04-21 | 6,500 | 1,454 | M39 | 97 | ||||
| IMPROV-OFFICE BLDG | 2006-12-05 | 10,978 | 2,260 | M39 | 164 | ||||
| IMP-STONE BREWERY | 2006-09-15 | 8,306 | 1,766 | M39 | 124 | ||||
| IMPROV-POLE BARN | 2006-01-11 | 150 | 36 | M39 | 4 | ||||
| IMPR-ROSENBERG BLD | 2006-07-06 | 7,630 | 1,658 | M39 | 114 | ||||
| IMPROV-TEA ROOM | 2006-04-12 | 11,358 | 2,535 | M39 | 170 | ||||
| IMPROV-WINE SHOP | 2006-12-08 | 138 | 32 | M39 | 2 | ||||
| 2006 A/C | 2006-01-20 | 4,315 | 4,315 | M7D | |||||
| HP PRINTER | 2006-03-01 | 150 | 149 | M7 | |||||
| A/C ART GALLERY | 2006-03-20 | 4,800 | 1,082 | M39 | 72 | ||||
| A/C CORNER BLDG | 2006-03-20 | 988 | 220 | M39 | 15 | ||||
| A/C KNUTZEN GARAGE | 2006-03-20 | 1,090 | 246 | M39 | 16 | ||||
| A/C TEA ROOM | 2006-06-02 | 7,210 | 1,580 | M39 | 108 | ||||
| DIGITAL CAMERA | 2006-04-26 | 130 | 130 | M7 | |||||
| A/C BARBER SHOP | 2006-05-25 | 170 | 35 | M39 | 3 | ||||
| PROPANE TANK FUCHS | 2006-07-28 | 365 | 76 | M39 | 9 | ||||
| A/C HOGG ATTIC | 2006-09-22 | 225 | 50 | M39 | 3 | ||||
| IMPROV-BLOCK 8 | 2007-03-12 | 1,600 | 320 | M39 | 24 | ||||
| IMPROV-BYBEE FARM | 2007-10-14 | 2,205 | 411 | M39 | 57 | ||||
| IMPROV-BYBEE KRAUS | 2007-08-04 | 578 | 111 | M39 | 15 | ||||
| IMPROV-BYBEE SQ | 2007-06-15 | 2,134 | 415 | M39 | 32 | ||||
| IMPROV-DECK BLOCK8 | 2007-06-15 | 180 | 38 | M39 | 3 | ||||
| IMPROV-HOGG | 2007-06-07 | 440 | 83 | M39 | 7 | ||||
| IMPROV-KNUTZEN HSE | 2007-08-14 | 1,200 | 229 | M39 | 18 | ||||
| IMPROV-LOG CABIN | 2007-06-23 | 149 | 30 | M39 | 4 | ||||
| BYBEE SIGN | 2007-01-18 | 38 | 37 | M7 | |||||
| BYBEE SQUARE SIGN | 2007-01-16 | 750 | 750 | M7 | |||||
| BYBEE FM DISHWSHER | 2007-08-16 | 325 | 325 | M7 | |||||
| BYBEE FRM-COMP SAV | 2007-10-12 | 171 | 171 | M7 | |||||
| KNUTZEN-AIR QU SYS | 2007-10-12 | 1,851 | 1,851 | M7 | |||||
| BYBEE FM SHOWER DR | 2007-10-18 | 454 | 454 | M7 | |||||
| IMPROV-BYBEE SQ | 2008-04-15 | 399 | 67 | M39 | 6 | ||||
| IMPROV-BLOCK 8 | 2008-04-10 | 1,647 | 282 | M39 | 25 | ||||
| IMPROV-OLD STONE B | 2008-05-27 | 8,680 | 1,477 | M39 | 130 | ||||
| IMPROV-WINE SHOP | 2008-12-10 | 17,232 | 2,670 | M39 | 258 | ||||
| IMPROV-LOG CABIN | 2008-12-30 | 9,545 | 1,480 | M39 | 245 | ||||
| IMPROV-BYBEE SQ | 2009-12-10 | 998 | 131 | M39 | 15 | ||||
| IMPROV-WINE SHOP | 2009-05-04 | 798 | 113 | M39 | 12 | ||||
| IMPROV-TEA ROOM | 2010-12-31 | 3,143 | 327 | M39 | 47 | ||||
| IMPROV-STONE CELLR | 2010-12-31 | 1,973 | 206 | M39 | 30 | ||||
| IMPROV-BYBEE SQ | 2010-12-31 | 7,419 | 768 | M39 | 111 | ||||
| INPROV-OLD ST & RO | 2010-12-31 | 3,967 | 412 | M39 | 59 | ||||
| F&F | 2010-12-31 | 402 | 364 | M5 | 22 | ||||
| EQUIP-ROSENBG | 2010-12-31 | 1,575 | 1,179 | M7 | 80 | ||||
| EQUIP-HOGG | 2010-12-31 | 783 | 587 | M7 | 40 | ||||
| EQUIP-PUMP | 2010-12-31 | 600 | 448 | M7 | 31 | ||||
| EQUIP-3 TON AIR | 2010-12-31 | 3,892 | 2,915 | M7 | 198 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 1,216 | 94 | M39 | 18 | ||||
| 2011-EQUIP BYBEE S | 2011-12-31 | 756 | 490 | M7 | 44 | ||||
| 2011-IMPROV BYBEE | 2011-12-31 | 8,289 | 648 | M39 | 124 | ||||
| 2011-EQUIP CORNER | 2011-12-31 | 573 | 372 | M7 | 34 | ||||
| 2011-IMPROV CORNER | 2011-12-31 | 3,219 | 252 | M39 | 48 | ||||
| 2011-IMPROV BLOCK8 | 2011-12-31 | 3,600 | 280 | M39 | 54 | ||||
| 2011-DELL COMPUTER | 2011-12-31 | 796 | 632 | M5 | 87 | ||||
| 2011-EQUIP HOGG | 2011-12-31 | 10,076 | 6,536 | M7 | 590 | ||||
| 2011-IMPROV HOGG | 2011-12-31 | 7,446 | 581 | M39 | 111 | ||||
| 2011-IMPROV KNUTZN | 2011-12-31 | 5,816 | 453 | M39 | 87 | ||||
| 2011-IMPROV OFFICE | 2011-12-31 | 3,485 | 271 | M39 | 52 | ||||
| 2011-IMPROV ROSENB | 2011-12-31 | 4,544 | 356 | M39 | 68 | ||||
| 2011-IMPROV WINE S | 2011-12-31 | 4,099 | 319 | M39 | 61 | ||||
| 2012-IMPROV BYBEE | 2012-12-31 | 12,227 | 641 | M39 | 183 | ||||
| 2012-IMPROV CITY B | 2012-12-31 | 2,785 | 145 | M39 | 71 | ||||
| 2012-IMPROV CORNER | 2012-12-31 | 10,832 | 568 | M39 | 162 | ||||
| 2012- A/C CORNER | 2012-12-31 | 5,000 | 2,540 | M7 | 410 | ||||
| 2012-A/C KNUTZEN | 2012-12-31 | 6,775 | 3,442 | M7 | 556 | ||||
| 2012-IMPROV KNUTZN | 2012-12-31 | 120 | 6 | M39 | 2 | ||||
| 2012-IMPROV LOG CB | 2012-12-31 | 14,608 | 766 | M39 | 375 | ||||
| 2012-F&F SOFTWARE | 2012-12-31 | 189 | 169 | M3 | 19 | ||||
| 2012-A/C ROSENBERG | 2012-12-31 | 1,315 | 668 | M7 | 108 | ||||
| 2012-IMPROV OFFICE | 2012-12-31 | 157 | 8 | M39 | 2 | ||||
| 2013-EQUIP BYBEE S | 2013-09-16 | 1,110 | 431 | M7 | 113 | ||||
| 2013-IMPROV BYBEE | 2013-12-21 | 9,872 | 264 | M39 | 148 | ||||
| 2013-F&F BYBEE SQU | 2013-08-15 | 2,578 | 999 | M7 | 263 | ||||
| 2013-IMPROV HOGG | 2013-04-26 | 905 | 39 | M39 | 14 | ||||
| 2013-IMPROV BY FRM | 2013-03-01 | 9,694 | 446 | M39 | 249 | ||||
| 2013-IMPROV CTY BD | 2013-03-22 | 320 | 15 | M39 | 8 | ||||
| 2014-EQUIP BYBEE S | 2014-11-14 | 1,050 | 37 | M7 | 169 | ||||
| 2014-IMPROV BLOCK8 | 2014-06-30 | 10,987 | 153 | M39 | 164 | ||||
| 2014-IMPRV BYBEE F | 2014-06-30 | 5,714 | 79 | M39 | 147 | ||||
| 2014-IMPRV BYBEE S | 2014-06-30 | 24,008 | 334 | M39 | 359 | ||||
| 2014-IMPRV GALLERY | 2014-06-30 | 1,130 | 16 | M39 | 17 | ||||
| 2014-IMPROV HOGG | 2014-06-30 | 6,576 | 91 | M39 | 98 | ||||
| 2014-IMPROV KNUTZN | 2014-06-30 | 8,409 | 117 | M39 | 126 | ||||
| 2014-IMPRV CELLAR | 2014-06-30 | 2,319 | 32 | M39 | 35 | ||||
| 2015-A/C STOR BLD | 2015-07-07 | 4,484 | M7 | 641 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KRAUSE FARM HSE/BY | 25,944 | 13,799 | 12,145 | |
| KNUTZEN WHT GUEST | ||||
| KRAUSE FARM HSE/BY | 60,567 | 29,831 | 30,736 | |
| KNUTZEN WHT GUEST | ||||
| POLE BARN | 19,820 | 9,758 | 10,062 | |
| KRAUSE LOG BARN | 30,442 | 15,002 | 15,440 | |
| KRAUSE LOG CABIN | 26,612 | 13,100 | 13,512 | |
| STORAGE BUILDING | 32,658 | 13,009 | 19,649 | |
| C C HANDYMAN | ||||
| WIRING | ||||
| BLDG IMPROVEMENTS | ||||
| ELECTRICAL IMPROV | ||||
| ROOF-KRAUSE BARN | 6,582 | 2,824 | 3,758 | |
| ROOF-KRAUSE CABIN | 5,195 | 2,222 | 2,973 | |
| IMPR-HOGG/ERDMANN | ||||
| IMPR-HOGG/ERDMANN | ||||
| FURN & FIXTURES | ||||
| B&B WATER HEATER | ||||
| HOT WATER HEATER | ||||
| 6 ROCKING CHAIRS | ||||
| TREATED TABLE | ||||
| TRACTOR | ||||
| WHIRLPOOL DRYER | ||||
| COMPUTER PROGRAM | ||||
| GUEST TRACKER SFTW | ||||
| LOT 11 KRAUSE FARM | 4,622 | 4,622 | ||
| KRAUSE DRIVEWAY | 2,040 | 2,040 | ||
| LOT 125 RUBERFELD | ||||
| FUCH'S PROPERTY | 20,000 | 20,000 | ||
| LOT 25 RUBERFELD | ||||
| 2ND BREWERY-BLDG | ||||
| 2ND BREWERY-LAND | ||||
| FUCH'S PROPERTY | 57,941 | 25,202 | 32,739 | |
| 200 AMP METER LOOP | ||||
| RENOVATION-FUCH'S | 7,091 | 3,011 | 4,080 | |
| A/C-FUCH'S PROP | 2,800 | 1,161 | 1,639 | |
| TOILETS-ARTGALLERY | ||||
| IMPROV-TEA ROOM | ||||
| IMPROV-WINE SHOP | ||||
| DISHWASHER-OLD ROS | ||||
| A/C UNIT-ADM BLDG | ||||
| IMPROV-ROSENBERG | ||||
| IMPROV-BYBEE HOUSE | ||||
| ROOF-KNUTZEN | ||||
| IMPROV-BLOCK 8 | ||||
| ROOF-BLOCK 8 | ||||
| KITCHEN KNOBS | ||||
| COMPUTER DESKS (2) | 65 | 41 | 24 | |
| COMPUTER CHAIRS(2) | 63 | 46 | 17 | |
| A/C UNIT-HOGG | ||||
| A/C UNIT-OLD STONE | ||||
| 2 COMPUTER SYSTEMS | ||||
| DSL EQUIPMENT | ||||
| A/C UNIT-OLD STONE | ||||
| HEAT PUMP-KNUTZEN | ||||
| FAX/COPIER | ||||
| IMPROV-BYBEE FARM | 2,410 | 694 | 1,716 | |
| A/C UNIT-BYBEE FRM | 8,970 | 7,230 | 1,740 | |
| FRIDGE-GST-BYBEE F | 118 | 96 | 22 | |
| DRYER-GST HSE-BY F | 340 | 272 | 68 | |
| PH DIGGER-GST BY F | 35 | 27 | 8 | |
| A/C UNIT-LOG CABIN | 124 | 100 | 24 | |
| A/C UNIT-OLD STONE | ||||
| IMPROV-BYBEE FARM | 18,420 | 5,084 | 13,336 | |
| IMPROV-HOGG ATTIC | ||||
| IMPROV-KNUTZEN HSE | ||||
| IMPROV-LOG CABIN | 433 | 121 | 312 | |
| FURN-BYBEE FARM | 202 | 162 | 40 | |
| BR FIXT-BYBEE FARM | 754 | 607 | 147 | |
| FIXT-GUEST HOUSE | 365 | 296 | 69 | |
| FIXT-HOGG ATTIC | ||||
| FIXT-KNUTZEN HOUSE | ||||
| B&B BEDDING | ||||
| B&B FURNITURE | ||||
| FUCHS | 1,650 | 443 | 1,207 | |
| GAS STATION | ||||
| KNUTZEN | ||||
| HOGG HOUSE | ||||
| LUMBER BARN | ||||
| OFFICE HENKEL | ||||
| CORNER BLDG HENKEL | ||||
| OTHER 2005 | ||||
| IMPROV-ART GALLERY | ||||
| IMPROV-BYBEE SQUAR | ||||
| IMPROV-CELLAR | ||||
| IMPROV-CORNER BLDG | ||||
| BYBEESQ BLK8 DECK | ||||
| IMPROV-FUCHS | 15,952 | 3,732 | 12,220 | |
| IMPROV-HOGG HOUSE | ||||
| IMPROV-KNUTZEN GAR | ||||
| IMPROV-KNUTZEN HSE | ||||
| HSE FRM LA GRANGE | ||||
| IMPROV-OFFICE BLDG | ||||
| IMP-STONE BREWERY | ||||
| IMPROV-POLE BARN | 150 | 40 | 110 | |
| IMPR-ROSENBERG BLD | ||||
| IMPROV-TEA ROOM | ||||
| IMPROV-WINE SHOP | ||||
| 2006 A/C | ||||
| HP PRINTER | ||||
| A/C ART GALLERY | ||||
| A/C CORNER BLDG | ||||
| A/C KNUTZEN GARAGE | ||||
| A/C TEA ROOM | ||||
| DIGITAL CAMERA | ||||
| A/C BARBER SHOP | ||||
| PROPANE TANK FUCHS | 365 | 85 | 280 | |
| A/C HOGG ATTIC | ||||
| IMPROV-BLOCK 8 | ||||
| IMPROV-BYBEE FARM | 2,205 | 468 | 1,737 | |
| IMPROV-BYBEE KRAUS | 578 | 126 | 452 | |
| IMPROV-BYBEE SQ | ||||
| IMPROV-DECK BLOCK8 | ||||
| IMPROV-HOGG | ||||
| IMPROV-KNUTZEN HSE | ||||
| IMPROV-LOG CABIN | 149 | 34 | 115 | |
| BYBEE SIGN | ||||
| BYBEE SQUARE SIGN | ||||
| BYBEE FM DISHWSHER | 325 | 325 | ||
| BYBEE FRM-COMP SAV | 171 | 171 | ||
| KNUTZEN-AIR QU SYS | ||||
| BYBEE FM SHOWER DR | 454 | 454 | ||
| IMPROV-BYBEE SQ | ||||
| IMPROV-BLOCK 8 | ||||
| IMPROV-OLD STONE B | ||||
| IMPROV-WINE SHOP | ||||
| IMPROV-LOG CABIN | 9,545 | 1,725 | 7,820 | |
| IMPROV-BYBEE SQ | ||||
| IMPROV-WINE SHOP | ||||
| IMPROV-TEA ROOM | ||||
| IMPROV-STONE CELLR | ||||
| IMPROV-BYBEE SQ | ||||
| INPROV-OLD ST & RO | ||||
| F&F | ||||
| EQUIP-ROSENBG | ||||
| EQUIP-HOGG | ||||
| EQUIP-PUMP | ||||
| EQUIP-3 TON AIR | ||||
| 2011-IMPROV BLOCK8 | ||||
| 2011-EQUIP BYBEE S | ||||
| 2011-IMPROV BYBEE | ||||
| 2011-EQUIP CORNER | ||||
| 2011-IMPROV CORNER | ||||
| 2011-IMPROV BLOCK8 | ||||
| 2011-DELL COMPUTER | 796 | 719 | 77 | |
| 2011-EQUIP HOGG | ||||
| 2011-IMPROV HOGG | ||||
| 2011-IMPROV KNUTZN | ||||
| 2011-IMPROV OFFICE | ||||
| 2011-IMPROV ROSENB | ||||
| 2011-IMPROV WINE S | ||||
| 2012-IMPROV BYBEE | ||||
| 2012-IMPROV CITY B | 2,785 | 216 | 2,569 | |
| 2012-IMPROV CORNER | ||||
| 2012- A/C CORNER | ||||
| 2012-A/C KNUTZEN | ||||
| 2012-IMPROV KNUTZN | ||||
| 2012-IMPROV LOG CB | 14,608 | 1,141 | 13,467 | |
| 2012-F&F SOFTWARE | 189 | 188 | 1 | |
| 2012-A/C ROSENBERG | ||||
| 2012-IMPROV OFFICE | ||||
| 2013-EQUIP BYBEE S | ||||
| 2013-IMPROV BYBEE | ||||
| 2013-F&F BYBEE SQU | ||||
| 2013-IMPROV HOGG | ||||
| 2013-IMPROV BY FRM | 9,694 | 695 | 8,999 | |
| 2013-IMPROV CTY BD | 320 | 23 | 297 | |
| 2014-EQUIP BYBEE S | ||||
| 2014-IMPROV BLOCK8 | ||||
| 2014-IMPRV BYBEE F | 5,714 | 226 | 5,488 | |
| 2014-IMPRV BYBEE S | ||||
| 2014-IMPRV GALLERY | ||||
| 2014-IMPROV HOGG | ||||
| 2014-IMPROV KNUTZN | ||||
| 2014-IMPRV CELLAR | ||||
| 2015-A/C STOR BLD | 4,484 | 641 | 3,843 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING RESTORATION SUPPLIES | 9,851 | 9,851 | 9,851 |
| DEPOSITS | 100 | 100 | 100 |
| MINERAL INTERESTS | 154,500 | 154,500 | 154,500 |
| NET INTANGIBLE ASSETS | 245 | 245 | 245 |
| ROUNDING |
| Description | Amount |
|---|---|
| FEDERAL TAX PAYMENT | 475 |
| UNLOCATED | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,869 | 5,869 | ||
| BANK & CREDIT CARD CHARGES | 16,468 | 16,468 | ||
| CONTRACT LABOR | 11,694 | 11,694 | ||
| UTILITIES | 1,975 | 1,975 | ||
| TELEPHONE | 840 | 840 | ||
| OFFICE EXPENSES | 296 | 296 | ||
| SPECIAL EVENT EXPENSES | 3,311 | 3,311 | ||
| BLOCK 8 | 57,439 | 57,439 | ||
| CITY BUILDING EXPENSE | 1,247 | 1,247 | ||
| BUSINESS PROMOTION | 2,130 | 2,130 | ||
| RENTAL EXPENSE | 960 | 960 | ||
| MISC EXPENSE | 29 | 29 | ||
| DOLLAR ROUNDING | ||||
| 481(A) ADJUSTMENT, TANGIBLE | 0 | 0 | 0 | |
| PERSONAL PROPERTY CHANGES | 0 | 0 | 0 | |
| IN METHOD OF ACCOUNTING UNDER | 0 | 0 | 0 | |
| REV. PROC. 2015-20 | 0 | 0 | 0 | |
| Rent and Royalty Expense | 55,912 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 709 | 709 | |
| INTEREST INCOME | 9,650 | 9,650 | |
| DOLLAR ROUNDING | -2 | -2 | |
| 481(a) adjustment, tangible personal | 0 | 0 | |
| property changes in method of accounting | 0 | 0 | |
| under Rev. Proc. 2015-20 | 0 | 0 | |
| Royalty Income | 28,060 | 28,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 94 | 94 |
| RENTAL DEPOSITS PAYABLE | 11,744 | 11,051 |
| UNLOC | 111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL SERV | 65,450 | 39,270 | 26,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 569 | 569 |