| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 260 | 0 | 0 | 260 |
| Tax Preparation Fees | 1,180 | 0 | 0 | 1,180 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures EAK | 2010-11-19 | 230,641 | 205,726 | SL | 7.0000 | 20,558 | |||
| Office Equipment EAK | 2010-11-19 | 40,966 | 40,227 | SL | 5.0000 | 738 | |||
| L/H Improvements EAK | 2010-11-19 | 845,625 | 134,579 | SL | 39.0000 | 21,683 | |||
| Furniture & Fixtures | 2010-12-18 | 8,213 | 4,791 | SL | 7.0000 | 1,173 | |||
| Office Equipment | 2010-12-16 | 1,028 | 840 | SL | 5.0000 | 189 | |||
| Furniture & Fixtures | 2011-06-01 | 50,395 | 25,947 | SL | 7.0000 | 7,199 | |||
| Office Equipment | 2011-06-01 | 18,095 | 12,547 | SL | 5.0000 | 3,619 | |||
| Furniture & Fixtures | 2012-02-10 | 2,007 | 837 | SL | 7.0000 | 287 | |||
| Furniture & Fixtures | 2012-03-13 | 4,150 | 1,679 | SL | 7.0000 | 593 | |||
| Furniture & Fixtures | 2012-05-07 | 5,181 | 1,974 | SL | 7.0000 | 740 | |||
| Office Equipment | 2012-03-07 | 12,000 | 6,800 | SL | 5.0000 | 2,400 | |||
| L/H Improvements | 2012-03-29 | 3,048 | 215 | SL | 39.0000 | 78 | |||
| Furniture & Fixtures | 2015-09-17 | 1,279 | SL | 7.0000 | 61 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs, 16,638 Sh | 747,213 | 747,213 |
| Compass Diversified Hldgs, 47,284 Sh | 751,343 | 751,343 |
| Lockheed Martin Corp, 4,804 Sh | 1,043,189 | 1,043,189 |
| Redwood TR Inc, 40,055 Sh | 528,726 | 528,726 |
| Bank of New York Mellon, 17,445 Sh | 719,083 | 719,083 |
| Berkshire Hathaway, 6,046 Sh | 798,314 | 798,314 |
| Exxon Mobil Corp, 10,087 Sh | 786,282 | 786,282 |
| Oritani Finl Corp Del, 47,193 Sh | 778,685 | 778,685 |
| Pepsico Inc, 9,085 Sh | 907,773 | 907,773 |
| Travelers Cos Inc, 6,748 Sh | 761,579 | 761,579 |
| Equity One Inc, 30,979 Sh | 841,080 | 841,080 |
| Johnson & Johnson, 7,870 Sh | 808,406 | 808,406 |
| Mondelez Intl, 16,222 Sh | 727,394 | 727,394 |
| Heineken HLDG, 10,191 Sh | 785,932 | 785,932 |
| Abbvie Inc, 12,322 Sh | 729,955 | 729,955 |
| Apple Inc, 7,848 Sh | 826,080 | 826,080 |
| Kinder Morgan Inc, 14,151 Sh | 211,133 | 211,133 |
| Mcdonalds Corp, 7,108 Sh | 839,739 | 839,739 |
| Diageo Plc Sponsored ADR. 10,173 Sh | 1,109,569 | 1,109,569 |
| International Business Machs. 3,857 Sh | 530,800 | 530,800 |
| Laboratory Corp. 5,672 Sh | 701,286 | 701,286 |
| National Oilwell Varco Inc. 17,116 Sh | 573,215 | 573,215 |
| Now Inc Com. 46,377 Sh | 733,684 | 733,684 |
| 21st Centy Fox Inc. 23,472 Sh | 639,143 | 639,143 |
| JP Morgan Chase, 8,708 Sh | 574,989 | 574,989 |
| Nisource Inc, 34,828 Sh | 679,494 | 679,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vertias Refuge LLC | FMV | 13,294,726 | 13,294,726 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 301,867 | 271,411 | 30,456 | 30,456 |
| Machinery and Equipment | 72,089 | 68,518 | 3,571 | 3,571 |
| Improvements | 848,673 | 156,554 | 692,119 | 692,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 75,788 | 0 | 0 | 75,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Contributed Rent Receivable | 263,500 | 252,167 | 252,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 775 | 721 | ||
| Bank Fees | 140 | 140 | ||
| Board Expenses | 465 | 465 | ||
| Computer Expense | 977 | 1,016 | ||
| Dues & Subscriptions | 1,897 | 1,897 | ||
| Equipment Rental | 279 | 279 | ||
| Insurance | 19,840 | 19,840 | ||
| Licenses & Permits | 284 | 284 | ||
| Office Supplies | 5,627 | 2,890 | ||
| Payroll Processing Fees | 374 | 343 | ||
| Postage & Delivery | 842 | 1,081 | ||
| Reference Materials | 1,115 | 1,088 | ||
| Telephone Expense | 7,132 | 6,967 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | -1,895,602 | 159,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 28,455 | 0 | 0 | 28,455 |
| Investment Management Fees | 177,498 | 177,498 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 13,031 | |||
| Foreign Taxes Paid | 2,016 | 2,016 |