| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,975 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2006-11-03 | 1,347 | 1,347 | 200DB | 5.000000000000 | 0 | 0 | ||
| Office Equipment | 2008-08-08 | 156 | 78 | 200DB | 5.000000000000 | 0 | 0 | ||
| Office Equipment | 2008-09-05 | 607 | 303 | 200DB | 5.000000000000 | 0 | 0 | ||
| Desk | 2008-11-05 | 3,860 | 1,783 | 200DB | 7.000000000000 | 147 | 0 | ||
| Office Equipment | 2008-12-04 | 140 | 70 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2009-06-01 | 1,298 | 649 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-03-08 | 232 | 219 | 200DB | 5.000000000000 | 13 | 0 | ||
| Office Equipment | 2011-03-09 | 243 | 201 | 200DB | 5.000000000000 | 28 | 0 | ||
| Office Equipment | 2011-07-01 | 3,412 | 2,822 | 200DB | 5.000000000000 | 393 | 0 | ||
| Office Equipment | 2011-12-19 | 46 | 38 | 200DB | 5.000000000000 | 5 | 0 | ||
| Office Equipment | 2012-08-14 | 970 | 690 | 200DB | 5.000000000000 | 112 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 1,347 | 1,347 | 0 | 0 |
| Office Equipment | 156 | 156 | 0 | 0 |
| Office Equipment | 607 | 607 | 0 | 0 |
| Desk | 3,860 | 3,860 | 0 | 0 |
| Office Equipment | 140 | 140 | 0 | 0 |
| OFFICE EQUIPMENT | 1,298 | 1,298 | 0 | 0 |
| OFFICE EQUIPMENT | 232 | 232 | 0 | 0 |
| Office Equipment | 243 | 229 | 14 | 14 |
| Office Equipment | 3,412 | 3,215 | 197 | 197 |
| Office Equipment | 46 | 43 | 3 | 3 |
| Office Equipment | 970 | 802 | 168 | 168 |
| Item No. | 1 |
|---|---|
| Lender's Name | James E McGehee Jr |
| Lender's Title | |
| Original Amount of Loan | 643002 |
| Balance Due | 1404750 |
| Date of Note | 2013-01 |
| Maturity Date | 2023-01 |
| Repayment Terms | On demand |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 1404750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest in Life Insurance Policy | 2,613,870 | 2,613,870 | 1,334,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employee Lease | 124,585 | 0 | 0 | |
| Office Supplies | 2,613 | 0 | 0 | |
| Postage | 1,395 | 0 | 0 | |
| Shipping | 2,068 | 0 | 0 | |
| Insurance | 655 | 0 | 0 | |
| Tax | 53 | 0 | 0 | |
| Subscriptions | 220 | 0 | 0 | |
| Bank Charge | 167 | 0 | 0 |