| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 15,449 | 154 | 1,536 | 13,759 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PRINTER | 2004-02-04 | 533 | 533 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER MEMORY | 2005-04-13 | 358 | 358 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SONY COMPUTER | 2005-06-07 | 2,891 | 2,891 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WIRELESS MOUSE | 2005-06-07 | 103 | 103 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2005-11-09 | 1,413 | 1,413 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2007-04-20 | 1,517 | 1,517 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SDC COMPUTER | 2008-03-27 | 1,087 | 1,087 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2008-05-15 | 2,618 | 2,618 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ENGATECH PRINTER | 2009-12-21 | 41,400 | 41,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER & MEMORY | 2010-01-12 | 6,613 | 6,613 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER FOR INSTRON | 2011-03-27 | 737 | 552 | SL | 5.000000000000 | 0 | 0 | 147 | |
| 3D PRINTER | 2011-06-09 | 4,021 | 2,881 | SL | 5.000000000000 | 0 | 0 | 804 | |
| DESK FILE CABINETS | 2004-02-04 | 2,133 | 2,133 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK CHAIR | 2004-02-04 | 326 | 326 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2005-07-29 | 912 | 912 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 2005-10-03 | 87 | 87 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE CHAIRS & TABLES | 2005-10-10 | 145 | 145 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILING CABINET | 2006-12-04 | 1,574 | 1,574 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOKCASES | 2006-12-04 | 522 | 522 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2007-02-21 | 5,337 | 5,337 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2007-02-12 | 3,840 | 3,840 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2007-10-04 | 600 | 600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2007-10-30 | 637 | 637 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3D PRINTER STAND | 2010-01-11 | 482 | 345 | SL | 7.000000000000 | 0 | 0 | 69 | |
| DESKS | 2010-01-11 | 1,260 | 900 | SL | 7.000000000000 | 0 | 0 | 180 | |
| BOOK CASES | 2010-08-11 | 1,088 | 685 | SL | 7.000000000000 | 0 | 0 | 155 | |
| BOOK CASES | 2011-05-16 | 1,213 | 620 | SL | 7.000000000000 | 0 | 0 | 173 | |
| LAB RENOVATIONS | 2010-07-01 | 57,703 | 6,659 | SL | 39.000000000000 | 0 | 0 | 1,480 | |
| MOTION TRACKING SYSTEM - PMT 1 | 2001-10-01 | 16,479 | 16,479 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTION TRACKING SYSTEM - PMT 2 | 2002-01-01 | 16,479 | 16,479 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTION TRACKING SYSTEM SOFTWARE | 2002-10-28 | 2,100 | 2,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOTION TRACKING SYSTEM ADDITION | 2002-11-04 | 8,690 | 8,690 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SURGICAL INSTRUMENTS | 2003-10-01 | 733 | 733 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SURGICAL INSTRUMENTS | 2003-11-05 | 388 | 388 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LASER PARTICAL COUNTER | 2004-06-21 | 11,000 | 11,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PURE AIR FUME HOOD | 2004-07-31 | 2,252 | 2,252 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CENTRIFUGE | 2005-03-23 | 219 | 219 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRANSFORMER | 2005-05-21 | 1,414 | 1,414 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INSTRON SYSTEM | 2005-06-21 | 88,082 | 88,082 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MONITOR | 2005-07-11 | 289 | 289 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DEEP FREEZE | 2005-07-11 | 490 | 490 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STAINLESS STEELE TABLE | 2005-07-29 | 202 | 202 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHEMICAL FILTERS | 2005-07-29 | 914 | 914 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS | 2005-10-03 | 1,933 | 1,933 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SURGICAL LIGHTS | 2005-10-03 | 255 | 255 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FUME HOOD | 2005-12-05 | 4,431 | 4,431 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CABINET | 2006-04-11 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAB FLOORING | 2007-03-02 | 2,188 | 2,188 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2007-01-30 | 609 | 609 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILTRATION EQUIPMENT | 2007-04-19 | 1,067 | 1,067 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SENSORS | 2007-05-02 | 1,985 | 1,985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAPTAIR FUME HOOD | 2007-07-27 | 1,318 | 1,318 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LINEAR ABRASER TABER | 2007-04-12 | 6,150 | 6,150 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WORKTABLE | 2008-04-07 | 283 | 272 | SL | 7.000000000000 | 0 | 0 | 11 | |
| X-RAY MACHINE | 2008-10-03 | 107,264 | 95,770 | SL | 7.000000000000 | 0 | 0 | 11,494 | |
| WATER FILTRATION LAB EQ | 2010-03-16 | 4,915 | 3,335 | SL | 7.000000000000 | 0 | 0 | 702 | |
| COMPRESSION LOAD CELL | 2011-12-16 | 583 | 351 | SL | 5.000000000000 | 0 | 0 | 117 | |
| LAB WASHER & ACCESSORIES | 2010-04-21 | 9,640 | 6,426 | SL | 7.000000000000 | 0 | 0 | 1,377 | |
| ACID STORAGE CABINET | 2010-09-16 | 1,008 | 612 | SL | 7.000000000000 | 0 | 0 | 144 | |
| INSTRUMENT CASES | 2011-09-07 | 21,001 | 10,000 | SL | 7.000000000000 | 0 | 0 | 3,000 | |
| SENSOR SYSTEM | 2011-11-22 | 6,150 | 3,793 | SL | 5.000000000000 | 0 | 0 | 1,230 | |
| MLC CAD SYSTEMS SOFTWARE | 2009-12-31 | 6,005 | 6,005 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ABAQUS RESEARCH SOFTWARE | 2010-08-30 | 3,025 | 3,025 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 3D APPLICATION SOFTWARE | 2010-09-30 | 12,075 | 12,075 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ACROBAT SOFTWARE | 2010-12-03 | 299 | 299 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ACROBAT SOFTWARE | 2011-02-28 | 598 | 598 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 3D APPLICATIONS SOFTWARE | 2011-06-28 | 3,075 | 3,075 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2012-02-10 | 1,087 | 633 | SL | 5.000000000000 | 0 | 0 | 217 | |
| LARGE SCREEN MONITOR | 2012-09-13 | 1,319 | 616 | SL | 5.000000000000 | 0 | 0 | 264 | |
| REFRIGERATED CENTRIFUGE | 2012-04-20 | 9,333 | 3,555 | SL | 7.000000000000 | 0 | 0 | 1,333 | |
| CT SCANNER | 2012-09-14 | 316,584 | 105,527 | SL | 7.000000000000 | 0 | 0 | 45,226 | |
| COMPUTER FOR CT SCANNER | 2012-09-25 | 8,603 | 3,872 | SL | 5.000000000000 | 0 | 0 | 1,721 | |
| INSTRON HOSES | 2012-10-18 | 427 | 132 | SL | 7.000000000000 | 0 | 0 | 61 | |
| MICRO CT TABLE | 2012-10-22 | 745 | 230 | SL | 7.000000000000 | 0 | 0 | 106 | |
| CONFERENCE TABLE | 2012-05-17 | 1,639 | 605 | SL | 7.000000000000 | 0 | 0 | 234 | |
| DEDICATED CIRCUITS | 2012-11-20 | 2,052 | 110 | SL | 39.000000000000 | 0 | 0 | 53 | |
| MLC CAD SYSTEMS | 2012-01-05 | 1,995 | 1,995 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE SUITE | 2012-02-13 | 207 | 201 | SL | 3.000000000000 | 0 | 0 | 6 | |
| CARBONITE | 2012-05-31 | 809 | 697 | SL | 3.000000000000 | 0 | 0 | 112 | |
| 3D APPLICATION | 2012-08-15 | 3,183 | 2,564 | SL | 3.000000000000 | 0 | 0 | 619 | |
| NETWORK DRIVE | 2013-09-11 | 1,466 | 391 | SL | 5.000000000000 | 293 | 0 | 293 | |
| VIDEO MONITOR, CONNECTORS TO CAMERA | 2013-09-26 | 2,826 | 706 | SL | 5.000000000000 | 565 | 0 | 565 | |
| SCALE | 2013-01-02 | 2,240 | 640 | SL | 7.000000000000 | 320 | 0 | 320 | |
| SCANNING ELECTRON MICROSCOPE | 2013-08-16 | 148,638 | 28,312 | SL | 7.000000000000 | 21,234 | 0 | 21,234 | |
| LIGHTHEAD WITH CAMERA PROJECTION | 2013-08-29 | 17,814 | 3,596 | SL | 7.000000000000 | 2,545 | 0 | 2,545 | |
| DEDICATED CIRCUITS | 2013-09-26 | 3,529 | 113 | SL | 39.000000000000 | 90 | 0 | 90 | |
| PAINTING | 2013-08-15 | 730 | 27 | SL | 39.000000000000 | 19 | 0 | 19 | |
| CARBONITE | 2013-05-29 | 977 | 516 | SL | 3.000000000000 | 326 | 0 | 326 | |
| 3D APPLICATION | 2013-08-16 | 3,230 | 1,436 | SL | 3.000000000000 | 1,077 | 0 | 1,077 | |
| JMAG ELECTROMECHANICAL DESIGN | 2013-11-05 | 8,568 | 3,332 | SL | 3.000000000000 | 2,856 | 0 | 2,856 | |
| DESIGN SOFTWARE | 2013-11-05 | 815 | 317 | SL | 3.000000000000 | 272 | 0 | 272 | |
| SCANNING ELECTRON MICROSCOPE ADDITIONS | 2014-01-16 | 1,717 | 225 | SL | 7.000000000000 | 245 | 0 | 245 | |
| WIRELESS MICROPHONE AUDIO SOUND SYSTEM | 2014-01-30 | 3,650 | 478 | SL | 7.000000000000 | 521 | 0 | 521 | |
| EQUIPMENT HOSES | 2014-05-13 | 1,885 | 180 | SL | 7.000000000000 | 269 | 0 | 269 | |
| FILE CABINETS | 2014-06-12 | 2,049 | 171 | SL | 7.000000000000 | 293 | 0 | 293 | |
| CARBONITE | 2014-06-29 | 1,026 | 171 | SL | 3.000000000000 | 342 | 0 | 342 | |
| MLC CAD SYSTEMS | 2014-06-26 | 5,795 | 966 | SL | 3.000000000000 | 1,932 | 0 | 1,932 | |
| 3D APPLICATION | 2014-07-17 | 3,279 | 455 | SL | 3.000000000000 | 1,093 | 0 | 1,093 | |
| JMAG ELECTROMECHANICAL DESIGN | 2014-11-12 | 8,064 | 448 | SL | 3.000000000000 | 2,688 | 0 | 2,688 | |
| DELL COMPUTER | 2015-08-16 | 1,108 | SL | 5.000000000000 | 74 | 0 | 74 | ||
| DELL COMPUTER | 2015-08-26 | 1,706 | SL | 5.000000000000 | 114 | 0 | 114 | ||
| CARBONITE | 2015-06-29 | 1,026 | SL | 3.000000000000 | 171 | 0 | 171 | ||
| DASSAULT SYSTEMS 3D APPLICATIONS | 2015-10-27 | 3,405 | SL | 3.000000000000 | 189 | 0 | 189 | ||
| POWERSYS JMAG SOFTWARE | 2015-12-29 | 8,820 | SL | 3.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WIRELESS MOUSE | 103 | 103 | 0 | |
| COMPUTER EQUIPMENT | 2,618 | 2,618 | 0 | |
| ENGATECH PRINTER | 41,400 | 41,400 | 0 | |
| COMPUTER & MEMORY | 6,613 | 6,613 | 0 | |
| COMPUTER FOR INSTRON | 737 | 552 | 185 | |
| 3D PRINTER | 4,021 | 2,881 | 1,140 | |
| DESK FILE CABINETS | 2,133 | 2,133 | 0 | |
| DESK CHAIR | 326 | 326 | 0 | |
| FURNITURE | 912 | 912 | 0 | |
| CHAIRS | 87 | 87 | 0 | |
| OFFICE CHAIRS & TABLES | 145 | 145 | 0 | |
| FILING CABINET | 1,574 | 1,574 | 0 | |
| BOOKCASES | 522 | 522 | 0 | |
| OFFICE FURNITURE | 5,337 | 5,337 | 0 | |
| PHONE SYSTEM | 3,840 | 3,840 | 0 | |
| OFFICE FURNITURE | 600 | 600 | 0 | |
| OFFICE FURNITURE | 637 | 637 | 0 | |
| 3D PRINTER STAND | 482 | 345 | 137 | |
| DESKS | 1,260 | 900 | 360 | |
| BOOK CASES | 1,088 | 685 | 403 | |
| BOOK CASES | 1,213 | 620 | 593 | |
| LAB RENOVATIONS | 57,703 | 6,659 | 51,044 | |
| MOTION TRACKING SYSTEM - PMT 1 | 16,479 | 16,479 | 0 | |
| MOTION TRACKING SYSTEM - PMT 2 | 16,479 | 16,479 | 0 | |
| MOTION TRACKING SYSTEM SOFTWARE | 2,100 | 2,100 | 0 | |
| MOTION TRACKING SYSTEM ADDITION | 8,690 | 8,690 | 0 | |
| SURGICAL INSTRUMENTS | 733 | 733 | 0 | |
| SURGICAL INSTRUMENTS | 388 | 388 | 0 | |
| LASER PARTICAL COUNTER | 11,000 | 11,000 | 0 | |
| PURE AIR FUME HOOD | 2,252 | 2,252 | 0 | |
| CENTRIFUGE | 219 | 219 | 0 | |
| TRANSFORMER | 1,414 | 1,414 | 0 | |
| INSTRON SYSTEM | 88,082 | 88,082 | 0 | |
| MONITOR | 289 | 289 | 0 | |
| DEEP FREEZE | 490 | 490 | 0 | |
| STAINLESS STEELE TABLE | 202 | 202 | 0 | |
| CHEMICAL FILTERS | 914 | 914 | 0 | |
| CABINETS | 1,933 | 1,933 | 0 | |
| SURGICAL LIGHTS | 255 | 255 | 0 | |
| FUME HOOD | 4,431 | 4,431 | 0 | |
| CABINET | 550 | 550 | 0 | |
| LAB FLOORING | 2,188 | 2,188 | 0 | |
| REFRIGERATOR | 609 | 609 | 0 | |
| FILTRATION EQUIPMENT | 1,067 | 1,067 | 0 | |
| SENSORS | 1,985 | 1,985 | 0 | |
| CAPTAIR FUME HOOD | 1,318 | 1,318 | 0 | |
| LINEAR ABRASER TABER | 6,150 | 6,150 | 0 | |
| WORKTABLE | 283 | 272 | 11 | |
| X-RAY MACHINE | 107,264 | 95,770 | 11,494 | |
| WATER FILTRATION LAB EQ | 4,915 | 3,335 | 1,580 | |
| COMPRESSION LOAD CELL | 583 | 351 | 232 | |
| LAB WASHER & ACCESSORIES | 9,640 | 6,426 | 3,214 | |
| ACID STORAGE CABINET | 1,008 | 612 | 396 | |
| INSTRUMENT CASES | 21,001 | 10,000 | 11,001 | |
| SENSOR SYSTEM | 6,150 | 3,793 | 2,357 | |
| MLC CAD SYSTEMS SOFTWARE | 6,005 | 6,005 | 0 | |
| ABAQUS RESEARCH SOFTWARE | 3,025 | 3,025 | 0 | |
| 3D APPLICATION SOFTWARE | 12,075 | 12,075 | 0 | |
| ACROBAT SOFTWARE | 299 | 299 | 0 | |
| ACROBAT SOFTWARE | 598 | 598 | 0 | |
| 3D APPLICATIONS SOFTWARE | 3,075 | 3,075 | 0 | |
| LAPTOP COMPUTER | 1,087 | 633 | 454 | |
| LARGE SCREEN MONITOR | 1,319 | 616 | 703 | |
| REFRIGERATED CENTRIFUGE | 9,333 | 3,555 | 5,778 | |
| CT SCANNER | 316,584 | 105,527 | 211,057 | |
| COMPUTER FOR CT SCANNER | 8,603 | 3,872 | 4,731 | |
| INSTRON HOSES | 427 | 132 | 295 | |
| MICRO CT TABLE | 745 | 230 | 515 | |
| CONFERENCE TABLE | 1,639 | 605 | 1,034 | |
| DEDICATED CIRCUITS | 2,052 | 110 | 1,942 | |
| MLC CAD SYSTEMS | 1,995 | 1,995 | 0 | |
| MICROSOFT OFFICE SUITE | 207 | 201 | 6 | |
| CARBONITE | 809 | 697 | 112 | |
| 3D APPLICATION | 3,183 | 2,564 | 619 | |
| NETWORK DRIVE | 1,466 | 684 | 782 | |
| VIDEO MONITOR, CONNECTORS TO CAMERA | 2,826 | 1,271 | 1,555 | |
| SCALE | 2,240 | 960 | 1,280 | |
| SCANNING ELECTRON MICROSCOPE | 148,638 | 49,546 | 99,092 | |
| LIGHTHEAD WITH CAMERA PROJECTION | 17,814 | 6,141 | 11,673 | |
| DEDICATED CIRCUITS | 3,529 | 203 | 3,326 | |
| PAINTING | 730 | 46 | 684 | |
| CARBONITE | 977 | 842 | 135 | |
| 3D APPLICATION | 3,230 | 2,513 | 717 | |
| JMAG ELECTROMECHANICAL DESIGN | 8,568 | 6,188 | 2,380 | |
| DESIGN SOFTWARE | 815 | 589 | 226 | |
| SCANNING ELECTRON MICROSCOPE ADDITIONS | 1,717 | 470 | 1,247 | |
| WIRELESS MICROPHONE AUDIO SOUND SYSTEM | 3,650 | 999 | 2,651 | |
| EQUIPMENT HOSES | 1,885 | 449 | 1,436 | |
| FILE CABINETS | 2,049 | 464 | 1,585 | |
| CARBONITE | 1,026 | 513 | 513 | |
| MLC CAD SYSTEMS | 5,795 | 2,898 | 2,897 | |
| 3D APPLICATION | 3,279 | 1,548 | 1,731 | |
| JMAG ELECTROMECHANICAL DESIGN | 8,064 | 3,136 | 4,928 | |
| DELL COMPUTER | 1,108 | 74 | 1,034 | |
| DELL COMPUTER | 1,706 | 114 | 1,592 | |
| CARBONITE | 1,026 | 171 | 855 | |
| DASSAULT SYSTEMS 3D APPLICATIONS | 3,405 | 189 | 3,216 | |
| POWERSYS JMAG SOFTWARE | 8,820 | 0 | 8,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 132,489 | 0 | 22 | 132,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL RESOURCES | 99,482 | 0 | 0 | 99,482 |
| BOOKS & REFERENCE MATERIALS | 210 | 0 | 42 | 168 |
| EQUIPMENT EXPENSE | 3,401 | 0 | 210 | 3,191 |
| INSURANCE - GENERAL LIABILITY | 894 | 0 | 45 | 849 |
| INSURANCE - WORKERS COMP | 998 | 0 | 50 | 948 |
| LAB SUPPLIES | 3,247 | 0 | 566 | 2,681 |
| MAINTENANCE EXPENSE | 33,151 | 0 | 1,342 | 31,809 |
| MEALS | 10,911 | 0 | 2,366 | 3,090 |
| MEMBERSHIPS | 7,766 | 0 | 4,125 | 3,641 |
| MISCELLANEOUS EXPENSE | 4,654 | 0 | 0 | 4,654 |
| OFFICE EXPENSE | 1,683 | 0 | 370 | 1,313 |
| OFFICE SUPPLIES | 2,322 | 0 | 336 | 1,986 |
| POSTAGE | 313 | 0 | 19 | 294 |
| PROTOTYPE DEVELOPMENT | 42,164 | 0 | 0 | 42,164 |
| SHIPPING EXPENSE | 1,934 | 0 | 1,151 | 783 |
| STUDY EQUIPMENT | 8,548 | 0 | 942 | 7,606 |
| STUDY EXPENSES | 93,394 | 0 | 18,339 | 75,055 |
| STUDY SUPPLIES | 10,893 | 0 | 9,914 | 979 |
| TELEPHONE & INTERNET | 8,236 | 0 | 412 | 7,824 |
| WEBSITE | 111 | 0 | 19 | 92 |
| MARKETING | 1,051 | 0 | 0 | 1,051 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDY SUPPORT | 86,660 | 86,660 | |
| OTHER INCOME | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 98,760 | 0 | 0 | 98,760 |
| INDEPENDENT CONTRACTOR | 4,422 | 0 | 772 | 3,650 |
| PAYROLL FEES | 2,000 | 0 | 100 | 1,900 |
| COMPUTER SOFTWARE SUPPORT | 2,800 | 0 | 0 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 47,286 | 473 | 2,364 | 44,449 |
| TAXES & LICENSES | 397 | 0 | 30 | 367 |