| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 643 | 643 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ODEN SALE - LOT 5 | 2013-12 | PURCHASE | 2015-03 | 72,000 | 72,533 | -533 | ||||
| COGGINS SALE - LOT 63 | 2013-12 | PURCHASE | 2015-08 | 79,300 | 79,034 | 266 | ||||
| STEPHENSON SALE - LOT 16 | 2013-12 | PURCHASE | 2015-09 | 130,000 | 131,055 | -1,055 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30.174SH - MONSANTO | 3,335 | 2,973 |
| 764.605SH - EXXON MOBIL | 74,165 | 59,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 50 | 50 |
| Item No. | 1 |
|---|---|
| Lender's Name | RICHARD BATES |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2015-12 |
| Maturity Date | 2016-03 |
| Repayment Terms | OPEN ADVANCE |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | CASH |
| Consideration FMV | 50000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND & CONST IN PROGRESS | 284,011 | 357,047 | 357,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| VOLUNTEER MISSION TRIPS | 24,557 | 24,557 | ||
| PROGRAM EVENT EXPENSES | 27,858 | 27,858 | ||
| BANK SERVICE CHARGES | 606 | 606 | ||
| TELEPHONE | 56 | 56 | ||
| FORFEITED INTEREST | 40 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE INTEREST | 7,886 | 7,886 | |
| PROGRAM SERVICE REVENUES | 31,866 | 31,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESCROW - STEPHENSON | 230 | |
| ESCROW - MURPHY/NALLEY | 321 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 9,371 | 9,371 | ||
| INVESTMENT FEES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 7,154 | 7,154 | ||
| FEDERAL EXCISE TAX | 5 |