| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 6,280 | 628 | 0 | 5,652 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 4: TOTAL EQUITIES | 139,078 | 179,276 |
| SEE SCHEDULE 4: TOTAL REAL ESTATE | 15,693 | 19,288 |
| SEE SCHEDULE 5: TOTAL EQUITIES | 253,839 | 254,139 |
| SEE SCHEDULE 6: TOTAL EQUITIES | 217,231 | 207,951 |
| SEE SCHEDULE 6: TOTAL REAL ESTATE | 30,266 | 29,789 |
| SEE SCHEDULE 7: TOTAL EQUITIES | 164,897 | 182,309 |
| SEE SCHEDULE 8: TOTAL EQUITIES | 591,447 | 682,792 |
| SEE SCHEDULE 3: TOTAL EQUITIES | 2,739,234 | 2,637,226 |
| SEE SCHEDULE 10: TOTAL EQUITIES | 354,232 | 356,126 |
| SEE SCHEDULE 12: TOTAL EQUITIES | 332,608 | 336,349 |
| SEE SCHEDULE 3: TOTAL REAL ESTATE | 477,402 | 469,610 |
| SEE SCHEDULE 13: TOTAL EQUITIES | 666,935 | 643,558 |
| SEE SCHEDULE 7: TOTAL REAL ESTATE | 3,782 | 5,746 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE 3: TOTAL TANGIBLE ASSETS | FMV | 295,903 | 225,490 |
| SEE SCHEDULE 9: TOTAL HEDGE FUNDS | FMV | 930,911 | 885,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 21,576 | 21,576 | ||
| Miscellaneous | 179,597 | 179,597 | 1,760,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 482 | 482 | ||
| OFFICE EXPENSE | 2,859 | 286 | 2,573 | |
| ROYALTY OTHER DEDUCTIONS | 9,250 | 9,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROUND LEASE INCOME | 8,910 | 8,910 | |
| MISC INCOME | 152 | 152 | |
| OIL & GAS ROYALTIES | 638,396 | 638,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITES | 1,756 | 2,361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| boa administrative | 16,325 | 16,325 | 0 | 0 |
| BOA ANALYSIS FEE | 1,246 | 1,246 | 0 | 0 |
| BOA MANAGEMENT FEES | 46,604 | 46,604 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 13,250 | 13,250 | ||
| FEDERAL TAXES | 2,600 | |||
| OKLAHOMA WITHHOLDING TAXES | 427 | 427 | ||
| P/R TAX EXPENSE | 4,220 | 422 | 3,798 | |
| ROYALTY PROD TAXES | 29,093 | 29,093 |