| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,750 | 0 | 2,812 | 938 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 1995-02-14 | 11,239 | 11,239 | M | 5 | 0 | 0 | 0 | |
| Moden & Label | 1996-04-07 | 4,548 | 4,548 | M | 5 | 0 | 0 | 0 | |
| Printer | 1997-01-13 | 962 | 962 | M | 5 | 0 | 0 | 0 | |
| Computer Equipment HP Laserjet | 1997-01-01 | 2,320 | 2,320 | M | 5 | 0 | 0 | 0 | |
| Board Epox | 1997-02-03 | 1,350 | 1,350 | M | 5 | 0 | 0 | 0 | |
| HX 512K | 1997-02-03 | 195 | 195 | M | 5 | 0 | 0 | 0 | |
| 17 Monitor | 1997-03-02 | 600 | 600 | M | 5 | 0 | 0 | 0 | |
| 32 MB memory | 1997-08-01 | 130 | 130 | M | 5 | 0 | 0 | 0 | |
| 32 MB Memory | 1997-08-25 | 120 | 120 | M | 5 | 0 | 0 | 0 | |
| Computer Equipment | 1998-02-24 | 4,022 | 4,022 | M | 5 | 0 | 0 | 0 | |
| Drives | 2007-12-27 | 4,233 | 4,233 | M | 5 | 0 | 0 | 0 | |
| Office Furniture | 2007-07-03 | 750 | 750 | M | 7 | 0 | 0 | 0 | |
| Computer Equipment Dell | 2011-03-22 | 6,950 | 5,749 | M | 5 | 801 | 0 | 0 | |
| Interface Cat61064 MB | 2011-06-21 | 1,524 | 1,261 | M | 5 | 176 | 0 | 0 | |
| Buffer | 2011-07-05 | 1,071 | 885 | M | 5 | 123 | 0 | 0 | |
| Monitor Converence Room | 2013-01-11 | 1,071 | 557 | M | 5 | 206 | 0 | 0 | |
| iMac - Accounting | 2013-03-13 | 2,977 | 1,548 | M | 5 | 572 | 0 | 0 | |
| iMac - Michael | 2013-04-27 | 3,549 | 1,845 | M | 5 | 681 | 0 | 0 | |
| Laptop - David | 2013-07-27 | 2,375 | 1,235 | M | 5 | 456 | 0 | 0 | |
| iMac Receptionist | 2013-08-19 | 2,250 | 1,170 | M | 5 | 432 | 0 | 0 | |
| MacBook Pro | 2013-10-18 | 3,076 | 1,600 | M | 5 | 591 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Equipment | 55,310 | 50,357 | 4,953 | 4,953 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 6,707 | 6,707 | 6,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bible Sales Expense | 29,948 | 0 | 29,948 | 0 |
| Business Expense | 790 | 0 | 790 | 0 |
| Ministry | 20 | 0 | 0 | 20 |
| Office Expenses | 10,779 | 0 | 0 | 10,779 |
| Royalties | 1,769 | 0 | 0 | 1,769 |
| Website | 43,361 | 0 | 26,802 | 16,559 |
| Advertising | 4,344 | 0 | 4,344 | 0 |
| Merchant Service Fees | 507 | 0 | 507 | 0 |
| Insurance | 4,133 | 0 | 0 | 4,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Content Development | 43,690 | 0 | 0 | 43,690 |
| Layout Design Graphic | 300 | 0 | 0 | 300 |
| Website Support Programming | 7,170 | 0 | 3,878 | 3,292 |
| Descipleship Project | 37,923 | 0 | 0 | 37,923 |
| Outside Services | 537 | 0 | 0 | 537 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gross Receipt | 187,304 | 64,216 | 123,088 |