| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 849 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-12-31 | 64,000 | 17,067 | S/L | 30.0000 | 2,133 | |||
| EQUIPMENT | 2006-12-10 | 15,000 | 12,000 | S/L | 10.0000 | 1,500 | |||
| LAND 5.141ACRES W/IMP. | 2006-12-31 | 240,000 | |||||||
| SHEDS | 2007-10-01 | 12,144 | 2,935 | S/L | 30.0000 | 405 | |||
| J D 960 36' FIELD CULTIVATOR | 2009-11-02 | 9,750 | 8,952 | 200DB | 7.0000 | 426 | |||
| LAND-42.0449 ACRES (N.BORMAN) | 2009-10-09 | 210,000 | |||||||
| TRACTOR | 2009-12-10 | 9,500 | 8,722 | 200DB | 7.0000 | 415 | |||
| 15.92 ACRES--(PULS) | 2010-03-24 | 159,200 | |||||||
| EQUIPMENT | 2010-02-03 | 2,900 | 2,037 | S/L | 7.0000 | 414 | |||
| FENCE--(PULS) | 2010-02-03 | 6,282 | 4,412 | S/L | 7.0000 | 898 | |||
| 43.34 ACRES--(BARTOSKEWITZ) | 2010-05-04 | 322,350 | |||||||
| 67.73 ACRES-(BARTOSKEWITZ) | 2010-05-04 | 264,000 | |||||||
| 50% 99.54 ACRES (OR-TX) | 2010-04-30 | 551,078 | |||||||
| CAGES/PENS (PULS) | 2011-10-31 | 11,820 | 7,486 | S/L | 5.0000 | 2,364 | |||
| TRAILER (PULS FARM) | 2012-09-10 | 2,272 | 757 | S/L | 7.0000 | 325 | |||
| IMPROVEMENTS(PULS FARM | 2012-12-31 | 21,148 | 1,570 | S/L | 27.5000 | 769 | |||
| PULS-TOOL ROOM | 2013-07-10 | 964 | 535 | 150DB | 20.0000 | 32 | |||
| PULS-ELECTRIC GATE | 2013-04-08 | 2,703 | 1,876 | 200DB | 7.0000 | 236 | |||
| PULS-SHOP ROOM | 2013-03-23 | 2,792 | 1,605 | S/L | 10.0000 | 140 | |||
| FENCE | 2013-06-04 | 11,935 | 6,833 | 150DB | 15.0000 | 510 | |||
| EQUIPMENT | 2014-07-07 | 54,971 | 31,412 | 200DB | 7.0000 | 6,731 | |||
| FENCE-PULS FARM | 2015-12-31 | 8,782 | 200DB | 7.0000 | 5,018 | ||||
| CULTIVATOR | 2015-04-01 | 1,500 | 200DB | 7.0000 | 857 | ||||
| J D TRACTOR | 2015-07-10 | 8,000 | 200DB | 7.0000 | 4,571 | ||||
| HLAVINKA EQUIPMENT | 2015-08-15 | 20,000 | 200DB | 7.0000 | 11,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | ||||
| EQUIPMENT | ||||
| FENCE | ||||
| CAGES & PENS (PULS) | ||||
| TRAILER (PULS) | ||||
| FIXED ASSETS | 266,465 | 147,373 | 119,092 | |
| LAND | 1,742,932 | 1,742,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTABLES | 21,000 | 21,000 | 21,000 |
| ROUNDING | -1 | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHEMICALS | 42,019 | |||
| CONTRACT HIRE | 1,000 | |||
| FERTILIZER | 76,699 | |||
| FUEL | 27,450 | |||
| CROP INSURANCE | 5,941 | |||
| LAND RENT | 49,435 | |||
| DUES | 40 | |||
| REPAIRS | 48,844 | |||
| SEED | 71,000 | |||
| LIABILITY INSURANCE | 2,826 | |||
| LEGAL | 4,000 | |||
| UTILITIES | 111 | |||
| MACHINE WORK | 6,752 | |||
| OFFICE SUPPLIES | 377 | |||
| SCTCF | 45 | |||
| PROFESSIONAL FEES. | 3,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMING-GRAIN SALES | 317,806 | ||
| CROP INSURANCE PROCEEDS | 20,295 |