| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN REAL ESTATE SEC FD | AT COST | 73,186 | 97,410 |
| NUVEEN DIVIDEND VALUE FD | AT COST | 137,779 | 169,157 |
| NUVEEN MID CAP GROWTH OPP FD | AT COST | 36,519 | 42,650 |
| NUVEEN INFLATION PRO SEC FD | AT COST | 98,208 | 103,078 |
| NUVEEN HIGH INCOME BOND FD | |||
| AMER EUROPACIFIC GRTH F2 | AT COST | 114,600 | 129,920 |
| HARBOR CAPITAL APPRECIATION | AT COST | 83,892 | 153,331 |
| ISHARES MSCI EMERGING MKTS | |||
| SCOUT INTL. FUND | AT COST | 133,346 | 103,792 |
| T ROWE PRICE MID CAP VALUE FD | AT COST | 33,838 | 46,074 |
| LOOMIS SAYLES STRAT ALPHA FD | AT COST | 80,931 | 78,079 |
| ABERDEEN EMRGN MKT INSTL | |||
| NEUBERGER BERMAN GENESIS INSTL | AT COST | 37,350 | 44,101 |
| TFS MARKET NEUTRAL FD | AT COST | 96,461 | 83,706 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 270,985 | 279,206 |
| IPATH GSCI TOTAL RETURN | AT COST | 81,083 | 63,439 |
| VANGUARD TOTAL INTL BD IDX ETF | AT COST | 98,837 | 105,384 |
| FEDERATED INST HI YLD BD FD | AT COST | 90,000 | 89,252 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 108,298 | 104,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,830 | 1,830 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 855 | 855 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 150 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,201 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 120 | 120 | 0 |