| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,969 | 0 | 0 | 15,969 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2013-10-30 | 3,995 | 2,077 | 200DB | 5.000000000000 | 767 | 0 | 799 | |
| 10 FT GEOMETRIC DISPLAY W/CASE | 2015-02-23 | 1,099 | 220 | 200DB | 5.000000000000 | 352 | 0 | 220 | |
| SPLASH CURVED TABLETOP DISPLAY 7 FT | 2015-02-23 | 995 | 199 | 200DB | 5.000000000000 | 318 | 0 | 199 | |
| LAPTOP WITH 2 YEAR WARRANTY (WORKSHOP ROOM) | 2015-08-17 | 1,285 | 200DB | 5.000000000000 | 257 | 0 | 214 | ||
| LAPTOP (EVALUATION AND CLICKER USE) | 2015-08-20 | 699 | 200DB | 5.000000000000 | 140 | 0 | 117 | ||
| TOWER FOR MAIN OFFICE | 2015-08-20 | 1,757 | 200DB | 5.000000000000 | 351 | 0 | 293 | ||
| LAPTOP WITH WARRANTY | 2015-10-14 | 647 | 200DB | 5.000000000000 | 129 | 0 | 97 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 3,995 | 2,844 | 1,151 | 1,151 |
| 10 FT GEOMETRIC DISPLAY W/CASE | 1,099 | 572 | 527 | 527 |
| SPLASH CURVED TABLETOP DISPLAY 7 FT | 995 | 517 | 478 | 478 |
| LAPTOP WITH 2 YEAR WARRANTY (WORKSHOP ROOM) | 1,285 | 257 | 1,028 | 1,028 |
| LAPTOP (EVALUATION AND CLICKER USE) | 699 | 140 | 559 | 559 |
| TOWER FOR MAIN OFFICE | 1,757 | 351 | 1,406 | 1,406 |
| LAPTOP WITH WARRANTY | 647 | 129 | 518 | 518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,888 | 0 | 0 | 6,888 |
| SUB-GRANTEE REIMBURSEMENT | 101,784 | 0 | 0 | 101,784 |
| TELEPHONE AND INTERNET | 6,118 | 0 | 0 | 6,118 |
| SUPPLIES | 80,520 | 0 | 0 | 80,520 |
| PRINTING AND POSTAGE | 7,125 | 0 | 0 | 7,125 |
| HOSPITALITY | 7,858 | 0 | 0 | 7,858 |
| ADVERTISING | 46,924 | 0 | 0 | 46,924 |
| OTHER COSTS | 11,042 | 0 | 0 | 11,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 217,293 | 0 | 0 | 217,293 |
| OTHER FEES | 1,030 | 0 | 0 | 1,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,396 | 0 | 0 | 12,396 |