| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,985 | 0 | 0 | 45,985 |
| ACCOUNTING FEES | 7,075 | 7,075 | 7,075 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCW COMMUNITIES, INC. | 9,385,693 | 9,385,693 |
| INVESTMENT IN ARCHER | 10,558,866 | 10,558,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 4,864 | 0 | 0 | 4,863 |
| Item No. | 1 |
|---|---|
| Lender's Name | NORTHERN TRUST NA |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,405,169 |
| Balance Due | 1,963 |
| Date of Note | 2011-06 |
| Maturity Date | 2016-01 |
| Repayment Terms | MONTHLY PYMTS $10,102.07 |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REAL ESTATE MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | R & P FAMILY HOLDINGS LLC |
| Lender's Title | |
| Relationship to Insider | STEVEN ROSKAMP, SON OF ROBERT ROSKAMP, OWNS OR CONTROLS 50% OF LENDER |
| Original Amount of Loan | 550,000 |
| Balance Due | 542,998 |
| Date of Note | 2015-08 |
| Maturity Date | 2020-08 |
| Repayment Terms | MONTHLY PYMTS |
| Interest Rate | 7.000000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REAL ESTATE MORTGAGE REFINANCE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCUMULATED AMORTIZATION-LOAN COSTS | -9,064 | -9,064 | -9,064 |
| LOAN COSTS | 9,064 | 9,064 | 9,064 |
| UTILITIES DEPOSITS | 603 | 604 | 604 |
| UNDEPOSITED FUNDS | 12,210 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 562 | 0 | 0 | 562 |
| OFFICE EXPENSES | 25,633 | 0 | 0 | 25,633 |
| MISCELLANEOUS EXPENSES | 449 | 0 | 0 | 449 |
| POSTAGE AND DELIVERY | 300 | 0 | 0 | 300 |
| MISCELLANEOUS EXPENSES | 4,809 | 4,809 | 4,809 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 53 | 53 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN FG ARIZONA | 7,280,451 | 6,828,586 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ARTS AND HUMANITIES INVESTMENTS | NONE | 638,307 | 576,220 | 2009-01 | 2033-08 | MONTHLY PYMTS | 500.0000000000 % | NONE | SALE OF PROPERTY | N/A | 0 |
| CALIFORNIA INVESTMENT GROUP INC | NONE | 7,402,951 | 6,828,587 | 2014-01 | 2034-01 | MONTHLY PYMTS | 1000.0000000000 % | STOCK-FR.GR.CA., INC. | STOCK PURCHASE | PROMISSORY NOTE | 0 |
| CALIFORNIA INVESTMENT GROUP INC | NONE | 417,000 | 0 | 2014-01 | 2015-03 | MONTHLY PYMTS | 1000.0000000000 % | NONE | STOCK PURCHASE | PROMISSORY NOTE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 39,124 | 0 | 0 | 39,124 |
| CONSULTING FEES | 55,810 | 0 | 0 | 55,210 |
| FUNDRAISING FEES | 31,061 | 0 | 0 | 31,061 |
| MANAGEMENT FEES | 15,539 | 15,539 | 15,539 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 144,785 | 0 | 0 | 45,233 |
| PROPERTY TAXES | 4,916 | 4,916 | 4,916 | 0 |