| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,700 | 3,525 | 1,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-01-31 | 1,013 | 506 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 1,110 | 555 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-14 | 2,147 | 1,073 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDING | 2009-06-30 | 60,000 | 8,523 | SL | 39.000000000000 | 1,538 | 0 | ||
| FURNITURE AND EQUIPMENT | 2010-07-01 | 942 | 888 | 200DB | 5.000000000000 | 54 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-03-01 | 31,741 | 8,930 | 200DB | 7.000000000000 | 1,983 | 0 | ||
| OFFICE BUILDING | 2012-03-01 | 517,547 | 37,046 | SL | 39.000000000000 | 13,270 | 0 | ||
| FURNITURE AND EQUIPMENT | 2012-07-01 | 16,951 | 6,034 | 200DB | 5.000000000000 | 976 | 0 | ||
| FURNITURE AND EQUIPMENT | 2015-08-12 | 776 | 200DB | 7.000000000000 | 443 | 0 | |||
| COMPUTER | 2015-01-21 | 3,902 | 200DB | 5.000000000000 | 2,341 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS EQUITY FUNDS | AT COST | 17,644,931 | 19,247,546 |
| UBS BOND FUNDS | AT COST | 5,525,140 | 5,356,010 |
| UBS OTHER INVESTMENT FUNDS | AT COST | 12,238,532 | 13,347,229 |
| UBS PARTNERSHIP INVESTMENT | AT COST | 301,856 | 331,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,013 | 1,013 | 0 | |
| COMPUTER | 1,110 | 1,110 | 0 | |
| COMPUTER | 2,147 | 2,147 | 0 | |
| OFFICE BUILDING | 60,000 | 10,061 | 49,939 | |
| FURNITURE AND EQUIPMENT | 942 | 942 | 0 | |
| FURNITURE AND EQUIPMENT | 31,741 | 26,784 | 4,957 | |
| OFFICE BUILDING | 517,547 | 50,316 | 467,231 | |
| FURNITURE AND EQUIPMENT | 16,951 | 15,486 | 1,465 | |
| FURNITURE AND EQUIPMENT | 776 | 443 | 333 | |
| COMPUTER | 3,902 | 2,341 | 1,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,164 | 873 | 291 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTY PROPERTIES | 6,558,250 | 6,558,250 | 6,967,500 |
| ACCUMULATED DEPLETION | -3,537,225 | -3,560,257 | 0 |
| ORGANIZATION COSTS | 15,150 | 15,150 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 368 | 368 | 0 | |
| INSURANCE | 530 | 530 | 0 | |
| OFFICE SUPPLIES | 216 | 216 | 0 | |
| REPAIRS & MAINTENANCE | 2,815 | 2,815 | 0 | |
| SOFTWARE AND COMPUTER EXP | 13,531 | 13,531 | 0 | |
| TELEPHONE | 119 | 119 | 0 | |
| ADMINISTRATION FEES | 311,497 | 311,497 | 0 | |
| DATA PROCESSING | 6,776 | 6,776 | 0 | |
| OTHER OIL & GAS ROYALTY EXP | 268,056 | 268,056 | 0 | |
| CONTRACT LABOR | 475 | 475 | 0 | |
| BLACK RIVER EXPENSE | 1,618 | 1,618 | 0 | |
| FILING FEES | 191 | 191 | 0 | |
| ALPHA KEYS BRASIL PORTFOLIO EXPENSE | 7,946 | 7,946 | 0 | |
| ALPHA KEYS WP XI PORTFOLIO EXPENSE | 7,623 | 7,623 | 0 | |
| ALPHA KEYS BRASIL ROYALTY EXPENSE | 32 | 32 | 0 | |
| ALPHA KEYS BRASIL ORDINARY LOSS | 2,849 | 2,849 | 0 | |
| ALPHA KEYS BRASIL PARTNERSHIP EXPENSE | 2,791 | 2,791 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 1,741,865 | 1,741,865 | 1,741,865 |
| OIL LEASE BONUS INCOME | 514,068 | 514,068 | 514,068 |
| MISC. INVESTMENT INCOME | 423,726 | 423,726 | 423,726 |
| ALPHA KEYS BRASIL FUND | -14 | -14 | -14 |
| BLACK RIVER | 1,125 | 1,125 | 1,125 |
| ALPHA KEYS WP XI | 115 | 115 | 115 |
| ALPHA KEYS WP XI | 6 | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 230,137 | 172,603 | 57,534 | |
| 0 | 0 | 0 |
| Name | Address |
|---|---|
|
ESTATE OF L WAYNE MOORE |
403 N MARIENFELD MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 66,000 | 0 | 0 | |
| AD VALOREM TAX | 24,452 | 24,452 | 0 | |
| ROYALTY PRODUCTION TAX | 111,728 | 111,728 | 0 | |
| STATE TAXES | 46,708 | 46,708 | 0 | |
| PAYROLL TAXES | 10,826 | 10,826 | 0 |