| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,332 | 4,167 | 13,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 068329 | ||
| MORGAN STANLEY 068330 | 2,903,029 | 3,049,347 |
| MORGAN STANLEY 068947 | 1,107,667 | 3,191,868 |
| MORGAN STANLEY 017599 | 914,365 | 779,824 |
| MORGAN STANLEY 017596 | 945,961 | 942,046 |
| CHARLES SCHWAAB 4145-1068 | 9,138,405 | 10,546,922 |
| CHARLES SCHWAAB 1100-1027 | 2,084,932 | 2,143,799 |
| CHARLES SCHWAAB 4570-7677 | 772,873 | 846,128 |
| BUILT-IN GAIN ON CONTRIBUTED | 2,691,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 2,806,145 | 2,806,728 |
| OTHER INVESTMENTS | AT COST | 1,865,383 | 2,510,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,400 | 1,365 | 35 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| N/R - PARAGON SCHOOL | 220,800 | 214,350 | 214,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROGRAM EXPENSES | 11,007 | 11,007 | ||
| TRANSPORTATION | 17,525 | 17,525 | ||
| STATE TAX DISCOUNT | 25 | |||
| OFFICE EXPENSES | 19,214 | 1,971 | 17,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 6,581 | 1,500 | 5,081 | |
| INVESTMENT FEES - SCHWAAB | 12,482 | 12,482 | ||
| INVESTMENT FEES - MORGAN STANLEY | 78,509 | 78,509 | ||
| ADMINISTRATIVE FEES | 24,000 | 6,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 133,941 | |||
| FOREIGN TAXES - SCHWAAB | 26,189 | 26,189 | ||
| FOREIGN TAXES - MORGAN STANLEY | 21,308 | 21,308 |