| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,706 | 2,353 | 2,353 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 295,180 | 293,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APACHE PARTNERS, LLC | FMV | 604 | 604 |
| ARBORETUM PARTNERS, LLC | FMV | 79,948 | 112,500 |
| CELLME, LLC | AT COST | 312,972 | 312,972 |
| MUTUAL FUNDS | FMV | 3,890,763 | 3,697,379 |
| SAGIL LATIN AMERICAN OPPORTUNITY FUND | FMV | 200,000 | 224,676 |
| SEC NOTE RECEIVABLE TANGO NETWORKS | FMV | 131,416 | 131,416 |
| TANGO NET, INC. SERIES C STOCK | AT COST | 42,476 | 42,476 |
| WH ASIA INVESTORS, LLC | FMV | 296,541 | 304,757 |
| MARKET POINT PARTNERS, LLC | FMV | 149,978 | 150,000 |
| NMS-ELON TOWN CENTER | FMV | 102,636 | 100,000 |
| SHEM CREEK CAPITAL FUND | FMV | 84,998 | 89,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 223 | 112 | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 750 | 375 | 375 | |
| INVESTMENT MANAGEMENT FEES | 27,263 | 27,263 | 0 | |
| BANK CHARGES | 190 | 95 | 95 | |
| OTHER PORTFOLIO EXPENSES PASS THROUGH ENTITIES | 11,123 | 11,123 | 0 | |
| INVESTMENT INTEREST EXPENSE PASS THROUGH ENTITIES | 804 | 804 | 0 | |
| LICENSE AND FEE | 61 | 31 | 30 | |
| STATE INCOME TAX PAID | 337 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WH ASIA INVESTORS, LLC | 8,675 | 8,675 | 8,675 |
| ARBORETUM PARTNERS, LLC | -4 | -4 | -4 |
| SHEM CREEK CAPITAL III, LLC | -1,106 | -1,106 | -1,106 |
| NMS-ELON TOWN CENTER, LLC | 2,636 | 2,636 | 2,636 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE/MANAGEMENT FEES | 102,000 | 51,000 | 51,000 | |
| PROFESSIONAL FEES/MANAGEMENT FEES - PASS THUR ENTITIES | 2,142 | 2,142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES ON INVESTMENT INCOME | 14,825 | 0 | 0 | |
| FOREIGN TAX PAID ON DIVIDENDS | 1,702 | 1,702 | 0 | |
| FOREIGN TAX PAID PASS THUR ENTITY | 57 | 57 | 0 |