| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOND SINKING FUND | 30,090 | 30,247 | 30,247 |
| TENANT DEPOSITS | 7,595 | 9,539 | 9,539 |
| UNAMORTIZED BOND ISSUE COST | 246,976 | 237,828 | 237,828 |
| OTHER REFUNDABLE DEPOSITS | 6,109 | 6,109 | 6,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 92,301 | 67,391 | 24,910 | |
| CONFERENCES & MEETINGS | 386 | 282 | 104 | |
| INSURANCE | 28,515 | 20,819 | 7,696 | |
| RAW FOOD | 151,016 | 110,260 | 40,756 | |
| PUBLIC RELATIONS | 86,368 | 63,059 | 23,309 | |
| MISCELLANEOUS EXPENSE | 8,898 | 6,496 | 2,402 | |
| STAFF DEVELOPMENT | 1,361 | 994 | 367 | |
| DUES & SUBSCRIPTIONS | 3,514 | 2,566 | 948 | |
| SPECIAL EVENTS | 1,264 | 923 | 341 | |
| MAINTENANCE SERVICES | 81,169 | 59,263 | 21,906 | |
| PROGRAM SERVICE SUPPLIES | 3,399 | 2,482 | 917 | |
| INFORMATION TECHNOLOGY | 392 | 286 | 106 | |
| ADMINISTRATIVE CHARGE | 18,000 | 13,142 | 4,858 | |
| EXPENSE REIMBURSEMENT | -31,200 | -22,780 | -8,420 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT & PERSONAL CARE SERVICES | 2,043,175 | 2,043,175 | |
| OTHER SERVICES | 38,096 | 38,096 | |
| BEAUTY SHOP | 23,185 | 23,185 | |
| EMPLOYEE & GUEST MEALS | 2,350 | 2,350 | |
| FOOD SERVICES | 1,735 | 1,735 | |
| OTHER INCOME | 18,714 | 18,714 | |
| AMORTIZATION OF USE LIFE FEES | 33,049 | 33,049 | |
| CHANGE IN ESTIMATED LIABILITY | -854 | -854 |
| Description | Amount |
|---|---|
| INTERFUND TRANSFERS | 3,984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT'S REFUNDABLE DEPOSITS | 988,861 | 1,242,068 |
| ANNUITIES PAYABLE | 19,435 | 18,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 136,254 | 99,482 | 36,772 | |
| OTHER PROFESSIONAL FEES | 195,128 | 1,984 | 141,018 | 52,126 |