| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 27,370 | 13,685 | 13,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1997-10-01 | 89,840 | 89,840 | 0 % | 0 | 0 | |||
| PHONE SYSTEM | 1997-10-01 | 6,495 | 6,495 | ADS | 12.000000000000 | 0 | 0 | ||
| PROJECTORS | 1997-10-01 | 11,000 | 11,000 | ADS | 12.000000000000 | 0 | 0 | ||
| COMPUTERS, PRINTERS & MONITORS | 1997-10-01 | 14,700 | 14,700 | ADS | 5.000000000000 | 0 | 0 | ||
| AUDIO VISUAL EQUIPMENT | 1997-10-01 | 1,800 | 1,800 | ADS | 12.000000000000 | 0 | 0 | ||
| COPIER | 1998-03-13 | 15,583 | 15,583 | ADS | 6.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 1999-10-08 | 277,104 | 108,055 | SL | 39.000000000000 | 7,105 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 47,506 | 47,506 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 7,456 | 7,456 | ADS | 10.000000000000 | 0 | 0 | ||
| 4 GATEWAY COMPUTERS | 1999-02-25 | 6,147 | 6,147 | ADS | 5.000000000000 | 0 | 0 | ||
| HP LASER JET 2100 PRINTER | 1999-04-01 | 731 | 731 | ADS | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-02-02 | 2,456 | 2,456 | ADS | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2000-03-01 | 271 | 271 | ADS | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-01-14 | 4,258 | 4,258 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-03 | 449 | 449 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-06-01 | 9,879 | 9,879 | ADS | 10.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2000-03-01 | 11,409 | 4,334 | SL | 39.000000000000 | 293 | 0 | ||
| HP 2200 COLOR PRINTER | 2001-04-01 | 583 | 583 | ADS | 5.000000000000 | 0 | 0 | ||
| XEROX SCANNING SOFTWARE | 2001-05-01 | 6,155 | 6,155 | ADS | 5.000000000000 | 0 | 0 | ||
| SHARP FAX MACHINE | 2001-07-10 | 574 | 574 | ADS | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS - 5 WORKSTATIONS | 2004-01-23 | 6,084 | 6,084 | ADS | 5.000000000000 | 0 | 0 | ||
| COMPUTER & PRINTER | 2007-10-11 | 1,638 | 1,638 | ADS | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE | 2008-09-19 | 1,404 | 1,404 | ADS | 5.000000000000 | 0 | 0 | ||
| NETWORK SERVER | 2009-01-15 | 3,104 | 3,104 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-10-02 | 418 | 418 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER, PRINTER & BACKUP TAPE | 2011-01-15 | 1,002 | 800 | SL | 5.000000000000 | 200 | 0 | ||
| COMPUTER EQUIPMENT (SJ) | 2013-10-03 | 372 | 93 | SL | 5.000000000000 | 74 | 0 | ||
| COMPUTER EQUIPMENT | 2014-09-19 | 3,559 | 178 | SL | 5.000000000000 | 712 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75 SHS AMERICAN INTL GROUP INC | 101,417 | 4,648 |
| 25 SHS AMERICAN INTL GROUP INC | 31,312 | 1,549 |
| 5 SHS AMERICAN INTL GROUP INC | 5,914 | 310 |
| 45 SHS AMERICAN INTL GROUP INC | 53,217 | 2,789 |
| 80 AMERICAN INTL GP WARRANTS EXP 1/19/21 | 1,303 | 1,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 10.1085% INTEREST IN AMADEUS PARTNERS L.P. | AT COST | 7,031,468 | 7,040,041 |
| 2.432366% INTEREST IN KARNAK PARTNERS L.P. | AT COST | 7,857,923 | 7,857,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 89,840 | 89,840 | 0 | |
| PHONE SYSTEM | 6,495 | 6,495 | 0 | |
| PROJECTORS | 11,000 | 11,000 | 0 | |
| COMPUTERS, PRINTERS & MONITORS | 14,700 | 14,700 | 0 | |
| AUDIO VISUAL EQUIPMENT | 1,800 | 1,800 | 0 | |
| COPIER | 15,583 | 15,583 | 0 | |
| TENANT IMPROVEMENTS | 277,104 | 115,160 | 161,944 | |
| FURNITURE & FIXTURES | 47,506 | 47,506 | 0 | |
| FURNITURE & FIXTURES | 7,456 | 7,456 | 0 | |
| 4 GATEWAY COMPUTERS | 6,147 | 6,147 | 0 | |
| HP LASER JET 2100 PRINTER | 731 | 731 | 0 | |
| COMPUTER | 2,456 | 2,456 | 0 | |
| FAX MACHINE | 271 | 271 | 0 | |
| FURNITURE & FIXTURES | 4,258 | 4,258 | 0 | |
| FURNITURE & FIXTURES | 449 | 449 | 0 | |
| FURNITURE & FIXTURES | 9,879 | 9,879 | 0 | |
| TENANT IMPROVEMENTS | 11,409 | 4,627 | 6,782 | |
| HP 2200 COLOR PRINTER | 583 | 583 | 0 | |
| XEROX SCANNING SOFTWARE | 6,155 | 6,155 | 0 | |
| SHARP FAX MACHINE | 574 | 574 | 0 | |
| DELL COMPUTERS - 5 WORKSTATIONS | 6,084 | 6,084 | 0 | |
| COMPUTER & PRINTER | 1,638 | 1,638 | 0 | |
| HARD DRIVE | 1,404 | 1,404 | 0 | |
| NETWORK SERVER | 3,104 | 3,104 | 0 | |
| COMPUTER | 418 | 418 | 0 | |
| COMPUTER, PRINTER & BACKUP TAPE | 1,002 | 1,000 | 2 | |
| COMPUTER EQUIPMENT (SJ) | 372 | 167 | 205 | |
| COMPUTER EQUIPMENT | 3,559 | 890 | 2,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART OBJECTS | 37,536 | 37,536 | 37,536 |
| EMPLOYEE SALARY ADVANCE | 8,714 | 8,714 | 8,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 5,371 | 2,686 | 2,685 | |
| DUES AND SUBSCRIPTIONS | 476 | 238 | 238 | |
| POSTAGE AND DELIVERY | 950 | 475 | 475 | |
| DONATION RELATED EXPENSES | 16,574 | 0 | 16,574 | |
| FILING FEES | 30 | 0 | 30 | |
| OIL & GAS EXPENSE | 1,271 | 1,271 | 0 | |
| EQUIPMENT MAINTENANCE | 656 | 328 | 328 | |
| BANK CHARGE | 1,308 | 654 | 654 | |
| OUTSIDE SERVICE | 4,572 | 2,286 | 2,286 | |
| EQUIPMENT RENTAL | 944 | 472 | 472 | |
| NON DEDUCTIBLE EXPENSE-AMADEUS PARTNERS, L.P. & KARNAK PARTNERS L.P. | 20 | 0 | 0 | |
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P. MISC. EXPENSE | 23 | 23 | 0 | |
| PORTFOLIO DEDUCTIONS-AMADEUS PARTNERS #13-3407425 | 1,143 | 1,143 | 0 | |
| MISCELLANEOUS | 161 | 81 | 80 | |
| INVESTMENT EXPENSE | 39 | 39 | 0 | |
| NON DEDUCTIBLE EXPENSE-AMADEUS PARTNERS, L.P. & KARNAK PARTNERS L.P. | 342 | 0 | 0 | |
| KARNAK PARTNERS L.P. BOOK/TAX DIFFERENCE | 306,612 | 0 | 0 | |
| AMADEUS PARTNERS, L.P. BOOK/TAX DIFFERENCE | 426,220 | 0 | 0 | |
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P. ORDINARY LOSS | 4,686 | 4,686 | 0 | |
| FLOW THROUGH FROM KARNAK PARTNERS #13-3407425 MISC EXPENSE | 4,376 | 4,376 | 0 | |
| FLOW THROUGH FROM KARNAK PARTNERS #13-3407425 ORDINARY LOSS | 10,428 | 10,428 | 0 | |
| REPAIRS | 949 | 475 | 474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 3,703 | 3,703 | 3,703 |
| MGM AND UA SERVICES - HURRICANE | 11,843 | 11,843 | 11,843 |
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P. | 20,651 | 20,651 | 20,651 |
| DISALLOWED PUBLICLY TRADED LOSS-FLOW THROUGH FROM KARNAK PARTNERS, LP | 0 | 21,327 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE PAYROLL WITHHOLDINGS | 13,209 | 15,629 |
| MISCELLANEOUS PAYABLES | 10,983 | 10,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P.-MANAGEMENT FEES | 108,755 | 108,755 | 0 | |
| FLOW THROUGH FROM KARNAK PARTNERS L.P.-MANAGEMENT FEES | 97,550 | 97,550 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 877 | 0 | 877 | |
| FOREIGN TAX WITHHELD-KARNAK PARTNERS L.P. #13-3407425 | 1,830 | 1,830 | 0 | |
| FOREIGN TAX WITHHELD-AMADEUS PARTNERS, L.P. #13-3441275 | 5,245 | 5,245 | 0 | |
| EXCISE TAX | 115,000 | 0 | 0 |