| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,000 | 0 | 0 | 4,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 2008-11-01 | 19,725 | 17,261 | SL | 7.000000000000 | 2,464 | 0 | 2,464 | |
| Defibrilator | 2008-11-01 | 1,545 | 1,354 | SL | 7.000000000000 | 191 | 0 | 191 | |
| signs | 2008-11-01 | 1,192 | 1,027 | SL | 7.000000000000 | 165 | 0 | 165 | |
| building - Demolition & construction | 2008-11-01 | 6,460,974 | 989,335 | SL | 40.000000000000 | 161,524 | 0 | 161,524 | |
| fountain | 2008-12-31 | 25,000 | 3,750 | SL | 40.000000000000 | 625 | 0 | 625 | |
| Software | 2008-11-26 | 392 | 392 | SL | 3.000000000000 | 0 | 0 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 2008-11-26 | 3,275 | 2,866 | SL | 7.000000000000 | 409 | 0 | 409 | |
| (4) 22" Planars monitors | 2008-11-26 | 1,180 | 1,035 | SL | 7.000000000000 | 145 | 0 | 145 | |
| HP7780 All in One Office Jet Printer | 2008-11-12 | 550 | 484 | SL | 7.000000000000 | 66 | 0 | 66 | |
| 3000 Series 1729 17" Touch screen monitor | 2008-11-26 | 723 | 631 | SL | 7.000000000000 | 92 | 0 | 92 | |
| Computer | 2008-12-19 | 1,998 | 1,727 | SL | 7.000000000000 | 271 | 0 | 271 | |
| EZ Facility software | 2008-11-06 | 900 | 899 | SL | 3.000000000000 | 1 | 0 | 1 | |
| Computer accessories & bundled software | 2008-11-26 | 1,852 | 1,852 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Prefered Computer software | 2008-12-19 | 2,006 | 2,006 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise equipment | 2008-11-01 | 22,688 | 19,843 | SL | 7.000000000000 | 2,844 | 0 | 2,845 | |
| Fitness & gym room equipment | 2008-11-01 | 194,631 | 171,429 | SL | 7.000000000000 | 23,170 | 0 | 23,170 | |
| Telephone/computer network system | 2008-11-26 | 27,481 | 24,047 | SL | 7.000000000000 | 3,434 | 0 | 3,434 | |
| Audio/visual system | 2008-11-01 | 15,380 | 13,457 | SL | 7.000000000000 | 1,923 | 0 | 1,923 | |
| Turf & field equipment | 2008-11-21 | 156,340 | 136,790 | SL | 7.000000000000 | 19,550 | 0 | 19,550 | |
| Vacuum | 2009-03-08 | 500 | 391 | SL | 7.000000000000 | 74 | 0 | 74 | |
| Window blinds | 2009-09-11 | 920 | 721 | SL | 7.000000000000 | 131 | 0 | 131 | |
| Fireroad | 2009-05-14 | 138,412 | 39,218 | SL | 20.000000000000 | 6,921 | 0 | 6,921 | |
| Overhead Doors - Cable seup for turf area | 2009-07-27 | 2,909 | 398 | SL | 40.000000000000 | 73 | 0 | 73 | |
| J&J Poos - Granite mountings fountain area | 2009-09-19 | 620 | 85 | SL | 40.000000000000 | 16 | 0 | 16 | |
| Claris : $62,930 less $62,679 from Newtown | 2009-07-18 | 251 | 33 | SL | 40.000000000000 | 6 | 0 | 6 | |
| Claris - toilet partitions partial payment | 2009-05-14 | 5,640 | 793 | SL | 40.000000000000 | 141 | 0 | 141 | |
| claris- as-built drawings | 2009-07-01 | 1,310 | 180 | SL | 40.000000000000 | 33 | 0 | 33 | |
| Miscellaneous equipment for fitness center | 2009-01-01 | 7,110 | 5,073 | SL | 7.000000000000 | 1,016 | 0 | 1,016 | |
| apex Glass - Mirrors & installation | 2009-01-20 | 2,640 | 2,074 | SL | 7.000000000000 | 377 | 0 | 377 | |
| Custome Fouuntains - fountain work | 2009-04-02 | 13,707 | 1,958 | SL | 40.000000000000 | 343 | 0 | 343 | |
| Elm Glade - back courtyard | 2009-07-14 | 11,398 | 3,278 | SL | 20.000000000000 | 570 | 0 | 570 | |
| Elm Glade - plants, gravel, pavers | 2009-07-14 | 7,086 | 1,947 | SL | 20.000000000000 | 354 | 0 | 354 | |
| Pond & Lake - stainless brass pumb | 2009-05-07 | 5,786 | 815 | SL | 40.000000000000 | 145 | 0 | 145 | |
| Roger Electric- Fountain fixtures/materials | 2009-06-30 | 9,716 | 1,347 | SL | 40.000000000000 | 243 | 0 | 243 | |
| addessi Fencing | 2009-05-14 | 4,500 | 3,536 | SL | 7.000000000000 | 643 | 0 | 643 | |
| addessi Fencing | 2009-05-22 | 4,369 | 3,432 | SL | 7.000000000000 | 624 | 0 | 624 | |
| Twin Oaks- Data Conversion software | 2009-04-09 | 600 | 600 | SL | 3.000000000000 | 0 | 0 | 0 | |
| American Express - software | 2009-01-06 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - barcode reader | 2009-08-05 | 307 | 307 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Twin Oaks - software | 2009-09-16 | 795 | 795 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Prefered Computer - Microsoft Business software | 2009-10-20 | 872 | 872 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Prefered Computer - Norton Anti Virus software | 2009-11-17 | 325 | 325 | SL | 3.000000000000 | 0 | 0 | 0 | |
| KSA Exercise equipment | 2009-03-08 | 1,102 | 864 | SL | 7.000000000000 | 157 | 0 | 157 | |
| Gym source - Yoga mats, d-bells, bars, etc | 2009-02-11 | 1,395 | 1,095 | SL | 7.000000000000 | 199 | 0 | 199 | |
| Rehab Dimentions equipment | 2009-01-06 | 590 | 462 | SL | 7.000000000000 | 84 | 0 | 84 | |
| Gym source - spin bikes | 2009-02-11 | 10,500 | 8,250 | SL | 7.000000000000 | 2,250 | 0 | 2,250 | |
| Total Communications - balance due on system | 2009-01-27 | 7,915 | 6,220 | SL | 7.000000000000 | 1,131 | 0 | 1,131 | |
| American Express - Nets | 2009-04-21 | 6,946 | 5,455 | SL | 7.000000000000 | 992 | 0 | 992 | |
| Scoreboard enterprises - Protective screens | 2009-01-15 | 2,020 | 1,589 | SL | 7.000000000000 | 289 | 0 | 289 | |
| Lindade Construction- Net & rope hanging design | 2009-04-13 | 18,209 | 14,305 | SL | 7.000000000000 | 2,601 | 0 | 2,601 | |
| Winnick Steel - Custom hinges & goal supports | 2009-03-19 | 2,600 | 2,041 | SL | 7.000000000000 | 371 | 0 | 371 | |
| Jaypro sports - Manual backstop winch | 2009-02-13 | 1,326 | 1,040 | SL | 7.000000000000 | 189 | 0 | 189 | |
| J&J Pool & Concrete | 2009-06-10 | 15,000 | 2,078 | SL | 40.000000000000 | 375 | 0 | 375 | |
| Rober Jacabacci - engraving of pavers | 2009-10-17 | 1,105 | 287 | SL | 20.000000000000 | 55 | 0 | 55 | |
| Concrete patio fixtures | 2009-05-26 | 8,259 | 6,490 | SL | 7.000000000000 | 1,180 | 0 | 1,180 | |
| Fitness center constructions | 2010-07-19 | 196,980 | 22,293 | SL | 40.000000000000 | 4,925 | 0 | 4,925 | |
| TELEVISION | 2010-07-07 | 795 | 513 | SL | 7.000000000000 | 114 | 0 | 114 | |
| FOUNTAIN | 2010-05-03 | 618 | 70 | SL | 40.000000000000 | 15 | 0 | 15 | |
| FIELDHOUSE EQUIPMENT - SCOREBOARD ACCESSORY | 2010-08-27 | 88 | 58 | SL | 7.000000000000 | 13 | 0 | 13 | |
| FITNESS CENTER EQUIPMENT | 2010-07-19 | 11,689 | 7,515 | SL | 7.000000000000 | 1,670 | 0 | 1,670 | |
| Fitness equipment acquisition | 2011-02-23 | 25,661 | 12,831 | SL | 7.000000000000 | 3,666 | 0 | 3,666 | |
| Twin Oaks Software | 2011-02-12 | 525 | 453 | SL | 3.000000000000 | 72 | 0 | 72 | |
| Portable backboards | 2011-11-11 | 10,005 | 5,002 | SL | 7.000000000000 | 1,429 | 0 | 1,429 | |
| Temporary Turf | 2011-08-14 | 13,892 | 6,727 | SL | 7.000000000000 | 2,440 | 0 | 2,440 | |
| Building Renovations | 2012-11-01 | 1,066,596 | 55,892 | SL | 40.000000000000 | 26,665 | 0 | 26,665 | |
| Golf simulator | 2012-12-31 | 18,942 | 4,066 | SL | 7.000000000000 | 2,706 | 0 | 2,706 | |
| Shower Doors | 2013-03-01 | 5,105 | 609 | SL | 15.000000000000 | 340 | 0 | 340 | |
| Television | 2013-09-20 | 400 | 86 | SL | 7.000000000000 | 57 | 0 | 57 | |
| Netting | 2013-04-01 | 4,615 | 989 | SL | 7.000000000000 | 664 | 0 | 664 | |
| Scrubber 70 | 2013-02-22 | 17,066 | 3,271 | SL | 10.000000000000 | 1,707 | 0 | 1,707 | |
| S20 Sweeper | 2013-02-22 | 34,283 | 6,571 | SL | 10.000000000000 | 3,428 | 0 | 3,428 | |
| Computer Hardware | 2014-01-01 | 457 | 46 | SL | 5.000000000000 | 195 | 0 | 195 | |
| TELEVISION | 2015-10-31 | 702 | SL | 10.000000000000 | 12 | 0 | 12 | ||
| TELEVISION | 2015-01-25 | 425 | SL | 10.000000000000 | 39 | 0 | 39 | ||
| 2 ROWERS | 2015-07-23 | 1,880 | SL | 10.000000000000 | 94 | 0 | 94 | ||
| POWER SYSTEM/CROWN PRINTS | 2015-11-01 | 3,968 | SL | 10.000000000000 | 66 | 0 | 66 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Desks, tables, chairs, sofa, furniture | 19,725 | 19,725 | 0 | |
| Defibrilator | 1,545 | 1,545 | 0 | |
| signs | 1,192 | 1,192 | 0 | |
| building - Demolition & construction | 6,460,974 | 1,150,859 | 5,310,115 | |
| fountain | 25,000 | 4,375 | 20,625 | |
| Software | 392 | 392 | 0 | |
| (5) Lenovo Thinkcenter A57 desktops | 3,275 | 3,275 | 0 | |
| (4) 22" Planars monitors | 1,180 | 1,180 | 0 | |
| HP7780 All in One Office Jet Printer | 550 | 550 | 0 | |
| 3000 Series 1729 17" Touch screen monitor | 723 | 723 | 0 | |
| Computer | 1,998 | 1,998 | 0 | |
| EZ Facility software | 900 | 900 | 0 | |
| Computer accessories & bundled software | 1,852 | 1,852 | 0 | |
| Prefered Computer software | 2,006 | 2,006 | 0 | |
| KSA Exercise equipment | 22,688 | 22,687 | 1 | |
| Fitness & gym room equipment | 194,631 | 194,599 | 32 | |
| Telephone/computer network system | 27,481 | 27,481 | 0 | |
| Audio/visual system | 15,380 | 15,380 | 0 | |
| Turf & field equipment | 156,340 | 156,340 | 0 | |
| Vacuum | 500 | 465 | 35 | |
| Window blinds | 920 | 852 | 68 | |
| Fireroad | 138,412 | 46,139 | 92,273 | |
| Overhead Doors - Cable seup for turf area | 2,909 | 471 | 2,438 | |
| J&J Poos - Granite mountings fountain area | 620 | 101 | 519 | |
| Claris : $62,930 less $62,679 from Newtown | 251 | 39 | 212 | |
| Claris - toilet partitions partial payment | 5,640 | 934 | 4,706 | |
| claris- as-built drawings | 1,310 | 213 | 1,097 | |
| Miscellaneous equipment for fitness center | 7,110 | 6,089 | 1,021 | |
| apex Glass - Mirrors & installation | 2,640 | 2,451 | 189 | |
| Custome Fouuntains - fountain work | 13,707 | 2,301 | 11,406 | |
| Elm Glade - back courtyard | 11,398 | 3,848 | 7,550 | |
| Elm Glade - plants, gravel, pavers | 7,086 | 2,301 | 4,785 | |
| Pond & Lake - stainless brass pumb | 5,786 | 960 | 4,826 | |
| Roger Electric- Fountain fixtures/materials | 9,716 | 1,590 | 8,126 | |
| addessi Fencing | 4,500 | 4,179 | 321 | |
| addessi Fencing | 4,369 | 4,056 | 313 | |
| Twin Oaks- Data Conversion software | 600 | 600 | 0 | |
| American Express - software | 300 | 300 | 0 | |
| Twin Oaks - barcode reader | 307 | 307 | 0 | |
| Twin Oaks - software | 795 | 795 | 0 | |
| Prefered Computer - Microsoft Business software | 872 | 872 | 0 | |
| Prefered Computer - Norton Anti Virus software | 325 | 325 | 0 | |
| KSA Exercise equipment | 1,102 | 1,021 | 81 | |
| Gym source - Yoga mats, d-bells, bars, etc | 1,395 | 1,294 | 101 | |
| Rehab Dimentions equipment | 590 | 546 | 44 | |
| Gym source - spin bikes | 10,500 | 10,500 | 0 | |
| Total Communications - balance due on system | 7,915 | 7,351 | 564 | |
| American Express - Nets | 6,946 | 6,447 | 499 | |
| Scoreboard enterprises - Protective screens | 2,020 | 1,878 | 142 | |
| Lindade Construction- Net & rope hanging design | 18,209 | 16,906 | 1,303 | |
| Winnick Steel - Custom hinges & goal supports | 2,600 | 2,412 | 188 | |
| Jaypro sports - Manual backstop winch | 1,326 | 1,229 | 97 | |
| J&J Pool & Concrete | 15,000 | 2,453 | 12,547 | |
| Rober Jacabacci - engraving of pavers | 1,105 | 342 | 763 | |
| Concrete patio fixtures | 8,259 | 7,670 | 589 | |
| Fitness center constructions | 196,980 | 27,218 | 169,762 | |
| TELEVISION | 795 | 627 | 168 | |
| FOUNTAIN | 618 | 85 | 533 | |
| FIELDHOUSE EQUIPMENT - SCOREBOARD ACCESSORY | 88 | 71 | 17 | |
| FITNESS CENTER EQUIPMENT | 11,689 | 9,185 | 2,504 | |
| Fitness equipment acquisition | 25,661 | 16,497 | 9,164 | |
| Twin Oaks Software | 525 | 525 | 0 | |
| Portable backboards | 10,005 | 6,431 | 3,574 | |
| Temporary Turf | 13,892 | 9,167 | 4,725 | |
| Building Renovations | 1,066,596 | 82,557 | 984,039 | |
| Golf simulator | 18,942 | 6,772 | 12,170 | |
| Shower Doors | 5,105 | 949 | 4,156 | |
| Television | 400 | 143 | 257 | |
| Netting | 4,615 | 1,653 | 2,962 | |
| Scrubber 70 | 17,066 | 4,978 | 12,088 | |
| S20 Sweeper | 34,283 | 9,999 | 24,284 | |
| Computer Hardware | 457 | 241 | 216 | |
| TELEVISION | 702 | 12 | 690 | |
| TELEVISION | 425 | 39 | 386 | |
| 2 ROWERS | 1,880 | 94 | 1,786 | |
| POWER SYSTEM/CROWN PRINTS | 3,968 | 66 | 3,902 |
| Item No. | 1 |
|---|---|
| Lender's Name | Peter D'Amico |
| Lender's Title | |
| Relationship to Insider | Founder |
| Original Amount of Loan | 100,000 |
| Balance Due | 100,000 |
| Date of Note | 2007-06 |
| Maturity Date | |
| Repayment Terms | Demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Alia Equities LLC |
| Lender's Title | |
| Relationship to Insider | Wholly-owned by Founder |
| Original Amount of Loan | 7,455,000 |
| Balance Due | 1,379,741 |
| Date of Note | 2008-02 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | 2nd mtg on leasehold |
| Purpose of Loan | Building construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Newtown Saving Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 3,000,000 |
| Balance Due | 0 |
| Date of Note | 2008-07 |
| Maturity Date | 2028-07 |
| Repayment Terms | |
| Interest Rate | 6.000000000000 |
| Security Provided by Borrower | 1st mtg on leasehold |
| Purpose of Loan | Parking lot construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Line of credit |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | Peter D'Amico |
| Lender's Title | |
| Relationship to Insider | Founder |
| Original Amount of Loan | 10,000 |
| Balance Due | 10,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | None |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Capitalized lease fees | 508,750 | 495,000 | 495,000 |
| Goodwill-Fitness Loft acquisition | 164,339 | 164,339 | 164,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Insurance | 66,544 | 0 | 39,851 | 26,693 |
| Fundraising | 33,907 | 0 | 33,907 | 0 |
| Athletic programs expense | 119,725 | 0 | 119,725 | 0 |
| Office expense | 59,495 | 0 | 0 | 59,495 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Athletics programs fees | 1,559,935 | 1,559,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Installment purchase | 151,935 | 245,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 8,143 | 0 | 0 | 8,143 |
| Name | Address |
|---|---|
| Peter E D'Amico |
P O Box 335 Newtown,CT06470 |
|
SCB International Materials Inc |
153 South Main Street Newtown,CT06470 |