| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,390 | 49,390 | 49,390 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE STATEMENT 1-E | 1,734,135 | 978,035 | M5 | 268,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE STATEMENT 1-E | 1,734,135 | 1,246,035 | 488,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,920 | 26,920 | 26,920 |
| Item No. | 1 |
|---|---|
| Lender's Name | SEE STATEMENT 1-D |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 3,625,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | LONG TERM NOTE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 21,417,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INV (BOOK VAL) | |||
| --MCFH, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH, II, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH III, INC. | 1,000 | 669 | 669 |
| --MCFH IV, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH V, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH VI, INC. | 1,000 | ||
| --MCFH VII, INC. | 1,000 | 1,000 | 1,000 |
| --MCFH VIII, INC. | 1,000 | 1,000 | 1,000 |
| --PROPERTY STABILIZATION, INC. | 1,000 | 1,000 | 1,000 |
| --GLCF XI, INC. | 1,000 | 1,000 | 1,000 |
| --GLCF XII, INC. | 1,000 | 1,000 | 1,000 |
| --GLCFH-DMMG, INC. | 492,765 | 475,903 | 475,903 |
| --CAPFUND NEW MKTS | 17,873 | 17,873 | 17,873 |
| SECURITY DEPOSITS | 10,538 | 9,678 | 9,678 |
| OTHER ASSETS | 1,000 | 249 | 249 |
| GLCFH-X, INC | 1,000 | 1,000 | 1,000 |
| FMV SVCG RIGHTS VALUTATION | 427,812 | 464,187 | 464,187 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 133,446 | 133,446 | 133,446 | |
| OFFERING & ORG ALLOWANCE | 647,000 | 647,000 | 647,000 | |
| NEW MARKET TAX CREDIT | 360,000 | 360,000 | 360,000 | |
| BAD DEBT EXPENSE | 263,000 | 263,000 | 263,000 | |
| OTHER COSTS | 1,004,759 | 1,004,759 | 1,004,759 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVENUE FROM PROGRAM RELATED SERVICES | |||
| --INVESTOR SERVICE FEES | 3,560,000 | ||
| --ACQUISITION FEES | 10,173,000 | ||
| --CONSULTING AND UNDERWRITING | 1,042,000 | ||
| INTEREST INC - PROGRAM RELATED LOANS | 977,428 | ||
| NEW MARKETS TAX CREDIT FEES | 2,390,000 | ||
| FINANCIAL SERVICES LENDING FEE | 617,000 | ||
| INVESTMENT INCOME | 26,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 288,000 | 312,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEE STATEMENT 1-C | 32,128,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 1,770,596 | 1,770,596 | 1,770,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 459,624 | 459,624 | 459,624 |