| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JANUS & ASSOCIATES | 13,819 | 6,910 | 0 | 6,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO INTERNATIONAL GROWTH FUND | 1,176,010 | 1,176,010 |
| COLUMBIA ACORN INTERNATIONAL FUND | 691,045 | 691,045 |
| LOOMIS SAYLES INVESTMENT GRADE BOND FD | 836,720 | 836,720 |
| OPPENHEIMER DEVELOPING MARKETS | 392,357 | 392,357 |
| TFS MARKET NEUTRAL FUND | 433,927 | 433,927 |
| TEMPLETON GLOBAL BOND FUND ADVISOR | 838,186 | 838,186 |
| INDEXIQ ETF TR IQ HEDGE MULTI-STRATEGY | 1,450,862 | 1,450,862 |
| BAIRD CORE PLUS BOND FUND | 1,615,062 | 1,615,062 |
| RS GLOBAL NATURAL RESOURSES FUND | ||
| WASATCH EMERGING MARKETS SMALL CAP | 207,981 | 207,981 |
| EATON VANCE ATLANTA CAPITAL SMID | 1,115,490 | 1,115,490 |
| ARTISAN INTERNATIONAL FUND | 1,076,534 | 1,076,534 |
| DEUTSCHE GLOBAL REAL ESTATE | 553,886 | 553,886 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES | 2,841,332 | 2,841,332 |
| VOYA GLOBAL REAL ESTATE FUND | 554,282 | 554,282 |
| BAIRD SHORT TERM BOND FUND | 156,182 | 156,182 |
| GATEWAY FUND CLASS | 103,372 | 103,372 |
| VANGUARD SHORT TERM INVESTMENT GRADE | ||
| A NEW INCOME INC COM | 79,296 | 79,296 |
| FEDERATED ULTRA SHORT BOND FUND | 85,727 | 85,727 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS WEST STREET PARTNERS | FMV | 75,111 | 75,111 |
| UBS SELECT SERIES DBA ALPHAKEYS | FMV | 630,026 | 630,026 |
| GS WHITEHALL STREET | FMV | 478,085 | 478,085 |
| GS EMERGING MARKETS | FMV | 3,973 | 3,973 |
| GS GLOBAL EQUITY | FMV | ||
| TOUCHPOINTCARE, LLC CAPITAL | FMV | 117,198 | 117,198 |
| TOUCHPOINTCARE, LLC NOTE RECEIVABLE | FMV | 42,000 | 42,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | PERSHING ADVISOR SOLUTIONS |
| Lender's Title | |
| Relationship to Insider | NOT A DISQUALIFIED PERSON |
| Original Amount of Loan | 2,000,000 |
| Balance Due | |
| Date of Note | 2012-05 |
| Maturity Date | 2014-12 |
| Repayment Terms | OPEN ENDED |
| Interest Rate | 3.2500 |
| Security Provided by Borrower | INVESTMENT SECURITIES |
| Purpose of Loan | MAKE PROGRAM RELATED INV. |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE PARTNERSHIP EXPENSES | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 32,444 | 32,444 | ||
| BANK FEES | 150 | 75 | 75 | |
| INSURANCE | 2,500 | 1,250 | 1,250 | |
| PARTNERSHIP EXPENSES | 30,211 | 30,211 | ||
| SOFTWARE EXPENSE | 6,500 | 3,250 | 3,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DIVIDENDS | 4,379 | 4,379 | |
| PARTNERSHIP INTEREST | 2,074 | 2,074 | |
| P'SHIP OTHER INCOME | 18,699 | 18,699 | |
| P'SHIP SEC. 1231 | 14,843 | 9,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES/CONSULTING | 1,850 | 925 | 0 | 925 |
| PHILANTHROPIC SOCIETY MEMBERSHIPS | 750 | 375 | 0 | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 25,000 | |||
| FOREIGN TAXES | 4,975 | 4,975 | ||
| STATE TAXES | 421 | 421 |