| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,125 | 3,125 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 5,811 | 5,687 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DELPHI BETA FUND | AT COST | 84,022 | 28,497 |
| EQUITY FUNDS | AT COST | 27,341 | 26,828 |
| OTHER ASSETS | AT COST | 24,241 | 23,349 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHARLES L BAKES |
| Lender's Title | CHAIRMAN |
| Original Amount of Loan | 3125 |
| Balance Due | 3125 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FOUNDATION'S EXEMPT PURPOSE UNDER IRC SEC 4941(D)(2)(B) |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 33 | 33 | 33 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB 267 | 25 | 25 | 25 |
| FROM K-1 - US COMMODITY INDEX FUND | -40 | -40 | -40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN | 0 | 12,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 359 | 359 | 359 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 27 | 27 | 27 | 0 |