| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,868 | 6,868 | 6,868 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 110,000 | |||||||
| WEBSTER HOUSE | 2004-04-29 | 186,711 | |||||||
| WEBSTER HOUSE IMPROVEMENTS | 2004-04-29 | 46,622 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WEBSTER HOUSE | 2004-04 | PURCHASE | 2015-04 | 450,000 | 268,990 | 181,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GANNETT CO | 157,361 | 157,361 |
| JANUS MONEY MERCURY FUND | 753,113 | 753,113 |
| TEGNA INC | 493,047 | 493,047 |
| RBC WEALTH MGT | 149,812 | 149,812 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,836,221 | 2,181,203 | 4,655,018 | 6,836,221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 110,000 | 110,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 49,500 | 22,770 | 22,770 | 26,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACE CREDITS | 8,300 |
| Description | Amount |
|---|---|
| 2014 INCOME TAXES | 6,030 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| INSURANCE | 2,606 | 2,606 | 2,606 | |
| INVESTMENT DEPRECIATION | 8,676 | 8,676 | 8,676 | |
| STEELE'S BUILDING | ||||
| INSURANCE | 9,744 | 9,744 | 9,744 | |
| INVESTMENT DEPRECIATION | 131,521 | 131,521 | 131,521 | |
| EXPENSES | ||||
| INSURANCE | 4,873 | 4,873 | ||
| BANK FEES | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 15,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 50,250 | 43,750 |
| INSURANCE PROCEEDS HOLDING | 52,669 | 52,669 |
| EARNEST MONEY | 32,667 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
|
EDUCO LINE OF CREDIT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE EXPENSES | 1,175 | 540 | 540 | 635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 25,083 | 25,083 | ||
| INCOME TAXES | 5,415 | |||
| SMOKEY BUILDING | 11,185 | |||
| STEELE'S BUILDING | 115,006 |