| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POWDERMILL FINANCIAL TAX & ACCOUNTING | 5,000 | 5,000 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ONE-TON PICKUP TRUCK | 2010-04-15 | 34,049 | 32,088 | 200DB | 5.00 | 1,961 | |||
| Kubota Tractor | 2010-05-18 | 21,300 | 21,300 | 200DB | 3.00 | ||||
| TRAILER | 2010-12-17 | 5,402 | 4,197 | 200DB | 7.00 | 241 | |||
| TRITON TC11 TRAILER | 2011-03-01 | 4,575 | 3,146 | 200DB | 7.00 | 204 | |||
| GENERAC MODEL 5525-1 GENERATOR | 2011-03-01 | 4,250 | 2,922 | 200DB | 7.00 | 190 | |||
| GENERAC MODEL 5525-1 GENERATOR | 2011-03-01 | 4,250 | 2,922 | 200DB | 7.00 | 190 | |||
| GENERAC MODEL 552-1 GENERATOR | 2011-03-01 | 4,250 | 2,922 | 200DB | 7.00 | 190 | |||
| GENERAC MODEL RTSE200A3 TRANSFER SWITCHES | 2011-03-01 | 2,400 | 1,651 | 200DB | 7.00 | 107 | |||
| EVERRIDE WARRIOR MOWER | 2011-03-01 | 4,640 | 3,191 | 200DB | 7.00 | 207 | |||
| ARCTIC CAT F570 | 2011-03-01 | 3,900 | 2,681 | 200DB | 7.00 | 174 | |||
| ARCTIC CAT F5LXR | 2011-03-01 | 4,700 | 3,231 | 200DB | 7.00 | 210 | |||
| ARCTIC CAT 500 TBX ATV | 2011-03-01 | 3,585 | 2,465 | 200DB | 7.00 | 160 | |||
| POLARIS MODEL S09NT5BS | 2011-03-01 | 3,690 | 2,537 | 200DB | 7.00 | 165 | |||
| POLARIS MODEL S10PB5BSL | 2011-03-01 | 4,250 | 2,922 | 200DB | 7.00 | 190 | |||
| ASV TRACK TRUCK 2800 | 2011-03-01 | 14,000 | 9,627 | 200DB | 7.00 | 625 | |||
| YANMAR B27 MINI EXCAVATOR | 2011-03-01 | 10,000 | 6,876 | 200DB | 7.00 | 446 | |||
| JOHN DEERE 490D EXCAVATOR | 2011-03-01 | 20,000 | 13,753 | 200DB | 7.00 | 892 | |||
| KUBOTA MODEL L4240HST TRACTOR | 2011-03-01 | 24,000 | 16,503 | 200DB | 7.00 | 1,071 | |||
| POLARIS MODEL R09WH68AG RANGER | 2011-03-01 | 9,000 | 6,189 | 200DB | 7.00 | 402 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ONE-TON PICKUP TRUCK | 2010-04 | 2015-11 | 24,313 | 34,049 | 24,313 | 34,049 | ||||
| Kubota Tractor | 2010-05 | 2015-11 | 15,914 | 21,300 | 15,914 | 21,300 | ||||
| TRAILER | 2010-12 | 2015-11 | 3,775 | 5,402 | 2,811 | 4,438 | ||||
| TRITON TC11 TRAILER | 2011-03 | 2015-11 | 3,595 | 4,575 | 2,370 | 3,350 | ||||
| GENERAC MODEL 5525-1 GENERATOR | 2011-03 | 2015-11 | 3,964 | 4,250 | 2,826 | 3,112 | ||||
| GENERAC MODEL 5525-1 GENERATOR | 2011-03 | 2015-11 | 3,964 | 4,250 | 2,826 | 3,112 | ||||
| GENERAC MODEL 552-1 GENERATOR | 2011-03 | 2015-11 | 3,953 | 4,250 | 2,815 | 3,112 | ||||
| GENERAC MODEL RTSE200A3 TRANSFER SWITCHES | 2011-03 | 2015-11 | 1,120 | 2,400 | 478 | 1,758 | ||||
| EVERRIDE WARRIOR MOWER | 2011-03 | 2015-11 | 3,647 | 4,640 | 2,405 | 3,398 | ||||
| ARCTIC CAT F570 | 2011-03 | 2015-11 | 3,065 | 3,900 | 2,020 | 2,855 | ||||
| ARCTIC CAT F5LXR | 2011-03 | 2015-11 | 3,693 | 4,700 | 2,434 | 3,441 | ||||
| ARCTIC CAT 500 TBX ATV | 2011-03 | 2015-11 | 2,815 | 3,585 | 1,855 | 2,625 | ||||
| POLARIS MODEL S09NT5BS | 2011-03 | 2015-11 | 2,596 | 3,690 | 1,608 | 2,702 | ||||
| POLARIS MODEL S10PB5BSL | 2011-03 | 2015-11 | 2,457 | 4,250 | 1,319 | 3,112 | ||||
| ASV TRACK TRUCK 2800 | 2011-03 | 2015-11 | 9,597 | 14,000 | 5,849 | 10,252 | ||||
| YANMAR B27 MINI EXCAVATOR | 2011-03 | 2015-11 | 12,285 | 10,000 | 9,607 | 7,322 | ||||
| JOHN DEERE 490D EXCAVATOR | 2011-03 | 2015-11 | 13,948 | 20,000 | 8,593 | 14,645 | ||||
| KUBOTA MODEL L4240HST TRACTOR | 2011-03 | 2015-11 | 25,977 | 24,000 | 19,551 | 17,574 | ||||
| POLARIS MODEL R09WH68AG RANGER | 2011-03 | 2015-11 | 6,622 | 9,000 | 4,213 | 6,591 | ||||
| PUBLICLY TRADED SECURITIES | Purchased | 2015-12 | PUBLICLY TRADED SECURITIES | 588,300 | 598,861 | -10,561 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK CREDIT ALLOCATION INCOME TRUST | 157,613 | 144,338 |
| BROOKFIELD GLOBAL INFRASTRUCTURE INCOME FUND | 41,478 | 24,576 |
| GAMCO NATURAL RESOURCES GOLD & INCOME TRUST | 129,398 | 79,273 |
| GUGGENHEIM BUILD AMERICA MANAGED DURATION | 111,484 | 109,229 |
| ISHARES IBOXX INV GRADE CORP BOND FUND | 107,531 | 101,761 |
| PIMCO DYNAMIC CREDIT INCOME FUND | 163,730 | 134,964 |
| RIDGEWORTH SEIX FLOATING RATE HIGH INCOME FD | 375,547 | 345,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES INTL DEVELOPED REAL ESTATE FUND | 130,174 | 118,914 |
| ISHARES MSCI EAFE GROWTH INDEX FUND | 277,310 | 303,365 |
| ISHARES MSCI EAFE VALUE INDEX FUND | 345,714 | 333,756 |
| ISHARES S&P 500 GROWTH FUND | 318,404 | 408,824 |
| ISHARES S&P 500 VALUE FUND | 389,196 | 448,465 |
| SPDR EURO STOXX 50 | 119,288 | 102,043 |
| SPDR DOW JONES INDUSTRIAL AVERAGE ETF | 277,069 | 282,228 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GMC ONE TON DUMP TRUCK | 34,049 | 34,049 | ||
| KUBOTA TRACTOR | 21,300 | 21,300 | ||
| TRAILER | 5,402 | 5,402 | ||
| TRITON TC11 TRAILER | 4,575 | 4,575 | ||
| GENERAC MODEL 5525-1 GENERATOR | 4,250 | 4,250 | ||
| GENERAC MODEL 5525-1 GENERATOR | 4,250 | 4,250 | ||
| GENERAC MODEL 552-1 GENERATOR | 4,250 | 4,250 | ||
| GENERAC MODEL RTSE200A3 TRANSFER SWITCHES | 2,400 | 2,400 | ||
| EVERRIDE WARRIOR MOWER | 4,640 | 4,640 | ||
| ARCTIC CAT F570 | 3,900 | 3,900 | ||
| ARCTIC CAT F5LXR | 4,700 | 4,700 | ||
| SKIDOO LEGEND V800 | 3,965 | 3,965 | ||
| SALSCO 627XT 3 PT CHIPPER | 3,500 | 3,500 | ||
| ARCTIC CAT 500 TBX ATV | 3,585 | 3,585 | ||
| POLARIS MODEL S09NT5BS | 3,690 | 3,690 | ||
| POLARIS MODEL S10PB5BSL | 4,250 | 4,250 | ||
| ASV TRACK TRUCK 2800 | 14,000 | 14,000 | ||
| JOHN DEERE 650H LT | 40,000 | 40,000 | ||
| YANMAR B27 MINI EXCAVATOR | 10,000 | 10,000 | ||
| JOHN DEERE 490D EXCAVATOR | 20,000 | 20,000 | ||
| KUBOTA MODEL L4240HST TRACTOR | 24,000 | 24,000 | ||
| POLARIS MODEL R09WH68AG RANGER | 9,000 | 9,000 | ||
| POLARIS MODEL R07RF68AF RANGER | 7,000 | 7,000 | ||
| 1979 IHC DUMP TRUCK | 13,500 | 13,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRIEDMAN SCHUMAN LEGAL | 1,758 | 1,758 | ||
| JOSEPH O'DEA, P.C. LEGAL | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 50,853 | 50,853 | ||
| INSURANCE | 18,703 | 18,703 | ||
| BANK FEE | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POWDERMILL ADMINISTRATIVE INVESTMENT ACCOUNTING | 14,375 | 14,375 | 14,375 | |
| ASHFORD CAPITAL INVESTMENT MGMT | 6,199 | 6,199 | 6,199 | |
| FIDUCIARY TRUST ASSET CUSTODY | 1,705 | 1,705 | 1,705 | |
| OTHER PROFESSIONAL CONSULTING/OTHER | 44,681 | 44,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 25,049 | 25,049 | ||
| FOREIGN TAX | 2,537 | 2,537 | ||
| PAYROLL TAXES | 8,857 | 8,857 |