| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sharon R Jacob CPA | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| His Lordship Kindness Building | 1996-01-04 | 504,035 | 155,076 | SL | 0000000039.000000000000 | 12,923 | 12,923 | ||
| Roof Restoration | 2009-08-08 | 290,945 | 40,102 | SL | 0000000039.000000000000 | 7,460 | 7,460 | ||
| Museum Personal Property | 2002-07-29 | 66,586 | 57,071 | 200 DB | 0000000007.000000000000 | ||||
| Carriage Collection | 1996-01-04 | 14,700 | 12,600 | 200 DB | 0000000007.000000000000 | ||||
| Tenant Building 1 | 1996-01-04 | 47,853 | 20,880 | SL | 2750.0000000000 % | 1,740 | 1,740 | 1,740 | |
| Tenant Building 2 | 2002-07-29 | 46,000 | 20,076 | SL | 2750.0000000000 % | 1,673 | 1,673 | 1,673 | |
| Small Machine Shed | 2002-07-29 | 33,000 | 32,225 | 150 DB | 0000000010.000000000000 | ||||
| Small Barn and Stall | 2002-07-29 | 3,000 | 2,930 | 150 DB | 0000000010.000000000000 | ||||
| Hay Shed | 2002-07-29 | 1,000 | 976 | 150 DB | 0000000010.000000000000 | ||||
| Carriage House | 2002-07-29 | 86,000 | 83,977 | 150 DB | 0000000010.000000000000 | ||||
| Red Barn | 2002-07-29 | 8,200 | 8,008 | 150 DB | 0000000010.000000000000 | ||||
| Covered Arena with overhead Sprinkler | 2002-07-29 | 90,800 | 88,666 | 150 DB | 0000000010.000000000000 | ||||
| BW 180 Woods Mower Dump Trailer | 2005-04-14 | 14,400 | 14,400 | 150 DB | 0000000007.000000000000 | ||||
| Wire Fence | 2002-07-29 | 43,000 | 37,575 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2002-07-29 | 65,000 | 56,800 | 150 DB | 0000000007.000000000000 | ||||
| Split Rail Fence | 2009-09-03 | 13,502 | 12,261 | 150 DB | 0000000007.000000000000 | 827 | 827 | 827 | |
| Tenant House - HVAC System | 2014-01-17 | 1,433 | 1,433 | Sec 179 | 0000000007.000000000000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 Passenger Sleigh | 2002-07 | D | 2015-05 | 400 | 800 | 215 | 71 | 686 | ||
| Surrey - circa 1900 | 2002-07 | D | 2015-05 | 800 | 1,500 | 215 | 371 | 1,286 | ||
| Phaeton late 1800s | 2002-07 | D | 2015-05 | 800 | 1,500 | 215 | 371 | 1,286 | ||
| Jenny Lind | 2002-07 | D | 2015-05 | 800 | 1,500 | 215 | 371 | 1,286 | ||
| Sulky | 2002-07 | D | 2015-05 | 102 | 500 | 31 | 429 | |||
| Tea Cart - circa 1860 - 1890 | 2002-07 | D | 2015-11 | 1,000 | 5,000 | 285 | 4,285 | |||
| Piano Box Buggy 1920 | 2002-07 | D | 2015-11 | 245 | 1,000 | 215 | -113 | 857 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7606 Woodyard Road - Land | 32,678 | 32,678 | 32,678 | |
| 7606 Woodyard Road - Building | 47,853 | 25,233 | 25,233 | |
| 7606 Woodyard Road - 2nd Building | 46,000 | 24,251 | 24,251 | |
| Farm - Land | 276,000 | 276,000 | 276,000 | |
| Metal Machine Shed | 33,000 | 775 | 775 | |
| Small Barn and Stall | 3,000 | 70 | 70 | |
| Hay Shed | 1,000 | 24 | 24 | |
| Carriage House | 86,000 | 2,023 | 2,023 | |
| Red Barn | 8,200 | 192 | 192 | |
| Covered Arena with Overhead Sprinkler | 90,800 | 2,134 | 2,134 | |
| Wire Fence | 43,000 | 5,425 | 5,425 | |
| Split Rail Fence | 65,000 | 8,200 | 8,200 | |
| BW 180 Woods Mower Dump Trailer | 14,400 | |||
| Split Rail Fence | 13,502 | 414 | 414 | |
| Tenant House - Washer Dryer | 1,245 | |||
| Tenant House - HVAC System | 1,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| His Lordships Kindness - Land | 164,434 | 164,434 | 164,434 | |
| His Lordships Kindness - Building | 504,035 | 336,036 | 336,036 | |
| His Lordships Kindness - Personal Property | 66,586 | 9,515 | 9,515 | |
| Carriage Collection | 2,900 | 415 | 415 | |
| Roof Restoration | 290,945 | 243,383 | 243,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Joseph, Greenwald Lakke PA | 350 | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 33 | 33 | ||
| Contract services - museum | 25 | 25 | ||
| Insurance - liability | 6,573 | 6,573 | ||
| Miscellaneous expense - museum | 31 | 31 | ||
| Office supplies | 181 | 181 | ||
| Postage | 38 | 38 | ||
| Electrical - museum | 1,167 | 1,167 | ||
| Oil - museum | 4,048 | 4,048 | ||
| Security - museum | 591 | 591 | ||
| Telephone - museum | 1,526 | 1,526 | ||
| Web Site | 173 | 173 | ||
| Fuel for equipment | 1,123 | 1,123 | 1,123 | |
| Insurance - liabiltiy | 4,489 | 4,489 | 4,489 | |
| Insurance - workers comp | 4,022 | 4,022 | 4,022 | |
| Miscellaneous expense | 280 | 280 | 280 | |
| Repairs and maintenance - equipment | 3,138 | 3,138 | 3,138 | |
| Repairs and maintenance - fences | 152 | 152 | 152 | |
| Repairs and maintenance - buildings and grounds | 637 | 637 | 637 | |
| Repairs and maintenance - rental houses | 120 | 120 | 120 | |
| Supplies | 1,394 | 1,394 | 1,394 | |
| Electrical | 4,058 | 4,058 | 4,058 | |
| Portable toilet | 1,118 | 1,118 | 1,118 | |
| Telephone - indoor riding area | 538 | 538 | 538 | |
| Water | 1,782 | 1,782 | 1,782 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tours | 1,715 | 1,715 | |
| IRS - refund of estimated taxes on 990-PF | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes | 835 | 791 |
| Security Deposits | 3,725 | 3,920 |
| Line of Credit | 3,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bianca P Floyd | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,868 | 2,868 | 2,868 |