| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,450 | 26,725 | 26,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-BLDG, IMPROV - SALUDA GAP, TRYON, NC | 1981-05-15 | 63,033 | L | 0 | 0 | ||||
| LAND-SALUDA GAP, TRYON, NC - 0.5 ACRE | 1982-12-15 | 13,000 | L | 0 | 0 | ||||
| LAND-PARKER PROPERTY - SALUDA GAP, TRYON, NC | 1982-06-15 | 5,800 | L | 0 | 0 | ||||
| LAND-HARPER PROPERTY-SALUDA GAP, TRYON, NC - 3.33 ACRES | 1983-12-15 | 9,100 | L | 0 | 0 | ||||
| LAND-KINGSTON SALTPETER CAVE - BARTO - 39.991 ACRES | 1983-12-15 | 50,998 | L | 0 | 0 | ||||
| LAND-ESTATOE FALLS - PICKENS COUNTY, SC - 25.86 ACRES | 1984-12-15 | 100,000 | L | 0 | 0 | ||||
| LAND-CAVE AND SPRING PROPERTY - LYON C,- 4.35 ACRES | 1986-10-15 | 51,790 | L | 0 | 0 | ||||
| LAND-TRULL FALLS PROPERTY - CHEROKEE C - 6.96 ACRES | 1988-11-15 | 22,334 | L | 0 | 0 | ||||
| LAND-SAUNDERS PROPERTY,FALL CREEK FALLS, MITCHELL CO, NC - 35.58 ACRES | 1989-03-15 | 85,000 | L | 0 | 0 | ||||
| LIBRARY EQUIPMENT | 1994-01-22 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | ||
| HEATING & A/C UNIT | 1995-07-10 | 2,485 | 2,485 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-05-18 | 2,102 | 1,920 | 200DB | 5.000000000000 | 0 | 0 | ||
| CABINETS | 2000-03-01 | 8,845 | 7,886 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND-MEYER'S TRACT - CITRUS COUNTY FL - 135.42 ACRES | 2001-04-24 | 765,919 | L | 0 | 0 | ||||
| LAND-LYNCH PROPERTY - LEVY COUNTY, FL - 10 PARCELS | 2003-05-28 | 372,600 | L | 0 | 0 | ||||
| LAPTOP COMPUTER | 2005-10-27 | 1,936 | 1,936 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2009-03-31 | 1,992 | 781 | SL | 7.000000000000 | 142 | 0 | ||
| COMPUTERS | 2011-12-08 | 2,984 | 1,866 | SL | 5.000000000000 | 597 | 0 | ||
| LAND-SAUNDERS PROPERTY ADJACENT, FALL CREEK FALLS, NC,- 13 ACRES | 2014-02-13 | 50,581 | L | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990 PF - PART IV LINE 1 CAPITAL GAINS & LOSSES | DETAILED SCHEDULE OF REALIZED GAINS & LOSSES AVAILABLE UPON REQUEST |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #888-574/14068 | 1,339,300 | 1,425,670 |
| NEUBERGER BERMAN | 316,331 | 300,835 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #11954/13586 | 1,076,954 | 1,476,973 |
| MORGAN STANLEY #11955/13587 | 333,036 | 333,715 |
| NEUBERGER BERMAN | 2,621,320 | 2,820,241 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF AMERICA I #407858 | AT COST | 10,553,044 | 10,113,374 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP | AT COST | 178,314 | 172,975 |
| MARINER-TRICADIA SF OFFSHORE FUND | AT COST | 375,000 | 422,883 |
| MORGAN STANLEY #888-528/14060 | AT COST | 306,122 | 428,464 |
| MORGAN STANLEY #888-632/14077 | AT COST | 5,775,156 | 5,565,572 |
| OCH ZIFF DP OFFSHORE II FUND | AT COST | 825,000 | 901,539 |
| PETERSHILL II OFFSHORE LP | AT COST | 149,124 | 156,786 |
| PNC BANK | AT COST | 10,432,396 | 11,364,877 |
| TPG SPECIALTY LENDING ONSHORE FUND | AT COST | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-BLDG, IMPROV - SALUDA GAP, TRYON, NC | 63,033 | 0 | 63,033 | |
| LAND-SALUDA GAP, TRYON, NC - 0.5 ACRE | 13,000 | 0 | 13,000 | |
| LAND-PARKER PROPERTY - SALUDA GAP, TRYON, NC | 5,800 | 0 | 5,800 | |
| LAND-HARPER PROPERTY-SALUDA GAP, TRYON, NC - 3.33 ACRES | 9,100 | 0 | 9,100 | |
| LAND-KINGSTON SALTPETER CAVE - BARTO - 39.991 ACRES | 50,998 | 0 | 50,998 | |
| LAND-ESTATOE FALLS - PICKENS COUNTY, SC - 25.86 ACRES | 100,000 | 0 | 100,000 | |
| LAND-CAVE AND SPRING PROPERTY - LYON C,- 4.35 ACRES | 51,790 | 0 | 51,790 | |
| LAND-TRULL FALLS PROPERTY - CHEROKEE C - 6.96 ACRES | 22,334 | 0 | 22,334 | |
| LAND-SAUNDERS PROPERTY,FALL CREEK FALLS, MITCHELL CO, NC - 35.58 ACRES | 85,000 | 0 | 85,000 | |
| LIBRARY EQUIPMENT | 800 | 800 | 0 | |
| HEATING & A/C UNIT | 2,485 | 2,485 | 0 | |
| COMPUTER | 2,102 | 1,920 | 182 | |
| CABINETS | 8,845 | 7,886 | 959 | |
| LAND-MEYER'S TRACT - CITRUS COUNTY FL - 135.42 ACRES | 765,919 | 0 | 765,919 | |
| LAND-LYNCH PROPERTY - LEVY COUNTY, FL - 10 PARCELS | 372,600 | 0 | 372,600 | |
| LAPTOP COMPUTER | 1,936 | 1,936 | 0 | |
| OFFICE FURNITURE | 1,992 | 1,919 | 73 | |
| COMPUTERS | 2,984 | 2,463 | 521 | |
| LAND-SAUNDERS PROPERTY ADJACENT, FALL CREEK FALLS, NC,- 13 ACRES | 50,581 | 0 | 50,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 512 | 0 | 512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 31,091 | 22,993 | 22,993 |
| CAPITAL GAINS RECEIVABLE | 483 | 1 | 1 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE - SECURITY BASIS ADJUSTMENTS | 3,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/WIRE CHARGES | 111 | 0 | 111 | |
| CUSTODIAL SERVICE FEES | 3,000 | 0 | 3,000 | |
| INSURANCE | 14,343 | 0 | 14,343 | |
| LIBRARIAN FEES | 18,000 | 0 | 18,000 | |
| LIBRARY-SUPPLIES & EXPENSE | 227 | 0 | 227 | |
| OFFICE SUPPLIES & EXPENSES | 993 | 0 | 993 | |
| REPAIRS AND MAINTENANCE | 3,580 | 0 | 3,580 | |
| VEHICLES - GAS, MAINTENANCE & INSURANCE | 577 | 0 | 577 | |
| AMORTIZATION OF BOND PREMIUMS | 13,536 | 13,536 | 0 | |
| OTHER DEDUCTIONS FROM PASS-THROUGH ENTITIES | 6,182 | 6,182 | 0 | |
| BOOKS & PERIODICALS | 324 | 0 | 324 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP OTHER PORTFOLIO INCOME | 6,747 | 6,747 | 6,747 |
| BLACKSTONE RE DEBT STRATEGIES II TE FEEDER FUND LP CAPITAL GAINS INCOME | 199 | 199 | 199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT EXPENSES PAYABLE | 411 | 541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 208,718 | 208,718 | 0 | |
| REGISTERED AGENT FEES | 881 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,299 | 0 | 4,299 | |
| STATE CORP FILING FEES | 1,090 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 40,000 | 0 | 0 | |
| FOREIGN TAXES ON INVESTMENTS | 9,143 | 9,143 | 0 |