| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,896 | 5,896 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,731 | 0 | 0 | 6,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STARTUP CAPITAL - CARIS | 1,150,000 | 2,175,000 | 2,175,000 |
| STARTUP CAPITAL - SUDAN | 5,024 | 0 | 0 |
| STARTUP CAPITAL - NARRATIVE | 50,000 | 90,000 | 90,000 |
| STARTUP CAPITAL - WELLSPRING CL | 15,788 | 31,026 | 31,026 |
| ACCRUED INTEREST RECEIVABLE | 31,748 | 1,728 | 1,728 |
| ACCRUED OTHER | 3,000 | 3,000 | 3,000 |
| ORGANIZATION COSTS | 8,722 | 8,055 | 8,055 |
| STARTUP CAPITAL - N.AFRICA | 0 | 800,000 | 800,000 |
| DUE FROM NARRATIVE | 0 | 687 | 687 |
| DUE FROM WELLSPRING | 0 | 1,286 | 1,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EVENT EXPENSE | 1,930 | 0 | 0 | 1,930 |
| INSURANCE EXPENSE | 3,672 | 184 | 0 | 3,305 |
| ADVERTISING & MARKETING | 7,766 | 0 | 0 | 0 |
| TRAINING EXPENSES | 495 | 0 | 0 | 495 |
| DUES & SUBSCRIPTIONS | 378 | 19 | 0 | 340 |
| OFFICE EXPENSES | 3,971 | 199 | 0 | 3,574 |
| COMMUNICATIONS FEES | 2,040 | 0 | 0 | 2,040 |
| MATERIALS | 20,000 | 0 | 0 | 20,000 |
| MISCELLANEOUS EXPENSES | 20,004 | 0 | 0 | 20,004 |
| OTHER RESEARCH TRIP EXPENSES | 6,851 | 0 | 0 | 6,851 |
| REPAIRS AND MAINTENANCE | 248 | 0 | 0 | 223 |
| SHIPPING & POSTAGE | 601 | 30 | 0 | 541 |
| PRINT EXPENSES | 1,270 | 64 | 0 | 1,143 |
| INTERNET EXPENSES | 4,167 | 208 | 0 | 3,750 |
| BAD DEBT EXPENSE | 31,748 | 0 | 0 | 0 |
| AMORTIZATION EXPENSE | 667 | 0 | 0 | 0 |
| BANK FEES | 644 | 0 | 0 | 0 |
| CONSULTING FEES | 10,056 | 0 | 0 | 10,056 |
| DEPRECIATION EXPENSE | 36,177 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSES | 1,815 | 1,815 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM WELLSPRING CLEARING K-1 | 5,238 | 5,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRANSFER OF SUCCESSOR ENTITY | 43,207 | 0 |
| DUE TO INDIA | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 11,924 | 0 | 0 | 3,446 |
| Name | Address |
|---|---|
| PAUL LARSON |
275 NORTH LINDBERGH STE 10 ST LOUIS,MO63128 |
| JEFF LARSON |
1287 SHADOW BEND CT FENTON,MO63026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,177 | 709 | 0 | 12,759 |
| CORPORATE TAXES | 350 | 350 | 0 | 0 |