| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUEY FEES | 13,074 | 6,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2010-01-01 | 2,720 | 2,394 | 200DB | 5.0000 | 326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERCHANTS NATL. PPTYS INC. | ||
| MFO VANGUARD 500 INDEX FUND SIG | ||
| MFO VANGUARD DEVELOPED MARKETS | ||
| MFO VANGUARD INTL. EQUITY INDEX | ||
| MFO VANGUARD EMERGING MARKETS | ||
| BNY MELLON VANGUARD 500 INDEX F | 7,394,125 | 10,707,286 |
| BNY MELLON VANGUARD EMERGING MARKET | 2,516,930 | 2,102,595 |
| BNY MELLON VANGUARD TAX MANAGED | 4,757,796 | 5,522,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORESTER PARTNERS II LP HEDGE | |||
| AG SUPER FUND I INTL. - HEDGE | FMV | 2,299,214 | 2,016,894 |
| DAVIDSON KEMPNER INST. PARTNERS, LP | FMV | 754,742 | 750,030 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,720 | 2,720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOEB & LOEB LLP | 484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCHANGE - FORESTER PARTNERS | 248,553 | ||
| EXCHANGE - NORTHERN TRUST | 11,893 | ||
| EXCESS CAMBRIDGE BILLINGS | 12,737 | 12,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER | 60 | |||
| BANK CHARGES | 150 | 150 | ||
| NON-DEDUCTIBLE | 16 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP K-1 - DAVIDSON KE | 55 | 55 | |
| AG SUPER FUND | 31,177 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTED PROPERTY | -1,712,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUEY | 5,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM OFFICER |
232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 64,007 | 64,007 | ||
| INVESTMENT FEES K-1 | 1,654 | 1,654 | ||
| INVESTMENT INTEREST EXPENSE K-1 | 7 | 7 | ||
| INVESTMENT INTEREST EXP K-1 | 206 | 206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,418 | 15,418 | ||
| DC 990T TAXES PAID | 5,763 | |||
| FED 990T TAXES | 8,169 | |||
| FED 990PF TAXES | 58,236 |