| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,800 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 9,484 | 13,114 |
| Alphabet Inc | 7,220 | 10,114 |
| American International Group | 7,203 | 12,580 |
| Apple Inc | 5,272 | 8,631 |
| Baxalta Inc | 3,059 | 4,332 |
| Baxter International | 0 | 0 |
| Borgwarner Inc | 8,771 | 7,479 |
| Boston Scientific Corp | 3,230 | 9,865 |
| Capital One | 9,976 | 9,023 |
| Charter Communications Inc | 1,912 | 2,014 |
| Cimarex Energy Co | 7,503 | 7,061 |
| Cisco | 8,895 | 10,781 |
| Citigroup Inc | 8,555 | 12,368 |
| Comcast Corp | 4,372 | 7,223 |
| Devon Energy | 0 | 0 |
| Disney Walt Co | 0 | 0 |
| Dover | 0 | 0 |
| Eastman Chem | 4,133 | 3,781 |
| EOG Res Inc | 5,751 | 7,150 |
| Express Scripts Holdings | 4,623 | 6,818 |
| Franklin Resources Inc | 7,109 | 5,413 |
| Gannet Company | 0 | 0 |
| Goodyear | 3,219 | 5,031 |
| Illinois Tool | 3,858 | 6,951 |
| IBM | 6,669 | 5,367 |
| JP Morgan Chase | 6,898 | 11,753 |
| Juniper Networks | 2,862 | 3,892 |
| Kimberly Clark | 5,113 | 9,293 |
| Linear Technology | 4,085 | 4,757 |
| Loews Corp | 4,646 | 4,800 |
| Marsh & Mclehhan Companies Inc | 7,014 | 8,484 |
| McDonalds | 0 | 0 |
| Medtronic | 12,158 | 12,153 |
| Metlife | 9,638 | 9,112 |
| Microsoft | 4,018 | 7,989 |
| Morgan Stanley | 7,684 | 10,911 |
| Occidental Pete | 0 | 0 |
| Parker Hannifin | 5,703 | 6,401 |
| Pfizer | 7,471 | 12,589 |
| Philip Morris Int'l | 5,998 | 6,066 |
| PNC Financial | 3,073 | 4,861 |
| Praxair Inc | 6,648 | 5,427 |
| Procter & Gamble | 11,209 | 12,706 |
| Progressive Corp | 5,292 | 7,664 |
| Prudential | 0 | 0 |
| Stryker Corp | 4,048 | 4,647 |
| Sysco | 9,978 | 11,439 |
| Tegna Inc | 3,570 | 3,981 |
| TJX Companies Inc | 5,841 | 9,076 |
| Twenty-First Century | 6,111 | 5,010 |
| 3M Co | 0 | 0 |
| United Parcel Svc Inc | 4,535 | 4,427 |
| United Technologies | 9,731 | 11,721 |
| V F Corp | 3,919 | 6,599 |
| Vantiv Inc | 3,873 | 5,738 |
| Walt Disney CO | 2,874 | 7,566 |
| Wells Fargo | 4,885 | 4,892 |
| Whirlpool Corp | 7,102 | 7,344 |
| AT&T | 24,865 | 23,227 |
| Altria Group | 16,362 | 27,126 |
| American Electric Power Co | 4,853 | 6,584 |
| BCE Inc | 20,332 | 17,340 |
| BP P L C Sponsored ADR | 22,604 | 16,787 |
| Chevron Corporation | 11,884 | 9,626 |
| Coca Cola Company | 9,070 | 9,924 |
| ConocoPhillips | 0 | 0 |
| Dominion Resources Inc | 9,579 | 11,634 |
| Duke Energy Corporation Holding Co | 16,517 | 18,061 |
| Exxon Mobile | 17,931 | 19,799 |
| General Mills | 8,986 | 9,860 |
| Glaxosmithklien PLC | 28,435 | 24,210 |
| HCP Inc | 11,312 | 10,822 |
| Health Care REIT | 0 | 0 |
| Johnson & Johnson | 8,564 | 12,429 |
| Kimberly Clark | 9,982 | 15,149 |
| Kinder Morgan Inc Del | 0 | 0 |
| Kraft Foods Group | 16,940 | 24,738 |
| McDonalds | 20,395 | 25,518 |
| Merck & Co | 16,789 | 19,596 |
| National Grid | 21,211 | 25,521 |
| Omega Healthcare Invs Inc | 7,177 | 6,891 |
| PPL Corporation | 10,866 | 13,584 |
| Pepsico | 4,608 | 6,495 |
| Philip Morris | 26,167 | 27,428 |
| Procter & Gamble | 24,024 | 25,173 |
| Realty Income Corp | 6,509 | 7,848 |
| Reynolds American Inc | 13,074 | 27,044 |
| Royal Dutch Shell | 19,482 | 12,523 |
| Senior HSG PPTYS TR | 0 | 0 |
| Sanofi S[on ADR | 5,499 | 5,289 |
| Southern Co | 17,608 | 18,154 |
| Total SA | 0 | 0 |
| Unilever | 13,554 | 14,445 |
| Ventas Inc | 9,122 | 9,480 |
| Verizon | 22,254 | 21,816 |
| Vodafone Group | 21,204 | 15,162 |
| Welltower Inc REIT | 9,611 | 11,021 |
| Williams Companies Inc | 0 | 0 |
| Air Products & Chemicals | 0 | 0 |
| AT&T | 0 | 0 |
| American Electric Power Co | 0 | 0 |
| Altria Group | 41,987 | 43,832 |
| Baxter International | 0 | 0 |
| Blackrock Inc | 20,509 | 22,134 |
| Bristol Myers Squibb | 18,687 | 20,568 |
| CA Inc | 18,610 | 18,878 |
| Carnival Corp New | 21,757 | 23,971 |
| Chevron Corporation | 14,326 | 11,425 |
| CINN Financial Corp | 16,976 | 18,284 |
| Cisco Systems Inc | 17,010 | 16,945 |
| Coca Cola Company | 11,237 | 11,599 |
| Communications Sales and Leasing REIT | 6,950 | 6,056 |
| Conagra Foods | 0 | 0 |
| ConocoPhillips | 16,290 | 12,653 |
| Corrections Corp | 14,626 | 12,609 |
| Darden Restaurants Inc | 0 | 0 |
| Dominion Resources Inc | 8,329 | 7,846 |
| Duke Energy Corporation Holding Co | 11,058 | 10,280 |
| Emerson Electric Co | 0 | 0 |
| Gallagher Arthur J & Co | 0 | 0 |
| General Dynamics | 28,638 | 26,785 |
| General Electric | 25,485 | 30,932 |
| General Mills | 0 | 0 |
| Glaxosmithklien PLC | 0 | 0 |
| H&R Block | 19,420 | 17,554 |
| Hasbro Inc | 30,388 | 26,742 |
| Hollyfrontier Corp | 0 | 0 |
| Intel Corp | 17,078 | 21,531 |
| JPMorgan | 0 | 0 |
| Johnson & Johnson | 0 | 0 |
| Kinder Morgan Inc | 27,486 | 11,280 |
| Lilly Eli & Co | 22,154 | 21,402 |
| Lowes Companies | 21,995 | 22,964 |
| McDonalds | 0 | 0 |
| Merck & Co | 0 | 0 |
| Microsoft Corp | 10,168 | 18,197 |
| Mosaic Co | 16,983 | 11,477 |
| Newmarket Corp | 15,180 | 14,848 |
| National Grid | 0 | 0 |
| Norfolk STHN Corp | 20,763 | 23,093 |
| Paychex | 12,992 | 14,703 |
| PG&E Corp | 0 | 0 |
| Pfizer | 19,854 | 21,143 |
| Philip Morris Int'l | 0 | 0 |
| Public Storage | 0 | 0 |
| Raytheon Co | 0 | 0 |
| Reynolds American Inc | 25,455 | 27,967 |
| Royal Dutch Shell | 0 | 0 |
| Simon Property Group | 0 | 0 |
| Southern Co | 0 | 0 |
| Target | 0 | 0 |
| Unilever | 0 | 0 |
| United Parcel Svc Inc | 0 | 0 |
| Verizon | 10,916 | 10,769 |
| Health Care REIT | 0 | 0 |
| Wells Fargo | 26,531 | 25,984 |
| Washington Prime Group | 0 | 0 |
| Accenture PLC | 8,791 | 12,540 |
| Adidas | 0 | 0 |
| AES Corp | 10,554 | 7,560 |
| Anglo American PLC | 8,947 | 1,567 |
| Autoliv Inc | 0 | 0 |
| BASF SE | 9,744 | 7,601 |
| Banco Bilbao Vizcaya | 7,645 | 6,487 |
| Banco Santander SA | 0 | 0 |
| Brookfield Asset Management | 7,593 | 9,490 |
| Cameco Corp | 9,142 | 5,733 |
| Compagnie Financiere Richemont | 8,065 | 7,034 |
| Compas Group PLC | 9,488 | 11,435 |
| DBS Group Holdings LTD | 8,813 | 7,938 |
| DNB ASA | 0 | 0 |
| Daiichi Sankyo Co LTD | 5,940 | 6,856 |
| Dassault Systems | 10,359 | 11,942 |
| Diageo PLC | 8,862 | 7,635 |
| Ericsson | 0 | 0 |
| Erste Group Bank | 9,428 | 8,762 |
| Experian | 10,632 | 9,942 |
| HSBC Holdings | 9,086 | 6,591 |
| Heineken | 10,499 | 12,953 |
| Imperial Tobacco Group | 0 | 0 |
| KDDI Corp | 9,687 | 12,738 |
| Kimberly Clark | 9,061 | 9,496 |
| Kuboto Corp | 9,450 | 8,899 |
| Medtronic | 9,207 | 9,230 |
| Michelin Compangnie Generale | 0 | 0 |
| Mondelez Intnl Inc | 9,330 | 10,806 |
| National Grid | 7,190 | 7,510 |
| Nestle SA | 5,795 | 6,251 |
| Nidec Corporation | 7,057 | 12,440 |
| Noble Corp PLC | 0 | 0 |
| Novartis AG Spon | 9,118 | 10,325 |
| Orix Corporation | 8,661 | 7,726 |
| Reckitt Benckiser | 9,552 | 12,799 |
| Royal DSM | 11,424 | 7,872 |
| Samsonite Intnl | 9,206 | 7,543 |
| Sensata Technologies | 4,861 | 4,238 |
| Shinsei Bank | 8,520 | 7,531 |
| Seimens Aktiengesellschaft | 9,948 | 7,694 |
| Swatch Group | 0 | 0 |
| TE Connectivity | 6,548 | 6,590 |
| Toray Ind | 9,382 | 10,345 |
| Total SA | 8,875 | 6,832 |
| Toyota Motor Corp | 0 | 0 |
| UBS Group | 9,102 | 10,498 |
| Unilever | 8,243 | 9,530 |
| Vallourec SA | 0 | 0 |
| Weatherford International LTD | 6,977 | 3,675 |
| Westfield Group | 0 | 0 |
| Dodge & Cox International | 851,520 | 701,782 |
| Kinder Morgan Holdco LLC | 827,279 | 67,775 |
| Prudential Short Duration | 0 | 0 |
| Allianzgi Short Duration | 52,151 | 47,753 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Feingold O'Keefe Distressed Loan Ff | AT COST | 1,000,000 | 961,245 |
| DFC Sub Debt | AT COST | 191,667 | 191,667 |
| AlternativeFocus Brevan Howard Ltd | AT COST | 0 | 0 |
| AlternativeFocus Halcyon Partners Offshore LTD | AT COST | 0 | 0 |
| AlternativeFocus Prologue LP III | AT COST | 0 | 0 |
| Avenue Europe Opportunities Fund LTD | AT COST | 500,000 | 568,114 |
| ESG Cross Borderoffshore Fund LTD II | AT COST | 0 | 0 |
| HG Vora Special | AT COST | 250,000 | 244,535 |
| JP Morgan Chase | AT COST | 500,000 | 478,750 |
| Champlain Capital Partners II LP | AT COST | 95,546 | 96,791 |
| BCA Mezzanine Fund II LP | AT COST | 184,298 | 226,478 |
| SaaS Capital Partners LP | AT COST | 27,596 | 216,805 |
| Wasserstein Cosmos Co (fka Globecomm Systems Inc) | AT COST | 100,000 | 49,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt/Bank Fees | 31,605 | 31,605 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JP Morgan Chase Bank | 22,500 | 22,500 | 22,500 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 1,211 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 3,471 | 0 | 0 | |
| State Tax | 500 | 0 | 0 | |
| Foreign Taxes | 2,665 | 0 | 0 |