| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKC | 3,850 | 3,850 | 3,850 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS AT&T INC | 26,747 | 34,410 |
| 1,000 SHS CANADIAN OIL SANDS Ltd | 25,375 | 5,950 |
| 2200 shs Birchcliff Energy | 25,580 | 6,402 |
| 300 SHS DEVON ENERGY CORP | 22,183 | 9,600 |
| 300 Shs Ebay | 7,094 | 8,244 |
| 300 shs EOG Resources | 13,975 | 21,237 |
| 300 Shs Paypal Holdings, Inc | 10,452 | 10,860 |
| 300 SHS PROCTOR & GAMBLE | 16,070 | 23,823 |
| 300 shs Spdr Gold Trust | 19,759 | 30,438 |
| 400 SHS CHEVRON CORP | 19,375 | 35,984 |
| 400 SHS CONOCOPHILLIPS | 22,979 | 18,676 |
| 400 SHS PEPSICO INCORPORATED | 19,653 | 39,968 |
| 500 Shs B&G Foods | 14,272 | 17,510 |
| 500 shs Intel | 0 | 0 |
| 500 shs Kinder Morgan, Inc. | 20,889 | 7,460 |
| 500 Shs Verizon Communications | 22,204 | 23,110 |
| 600 shs Suncor Energy Inc | 22,332 | 15,480 |
| 700 SHS APPLE COMPUTER | 20,150 | 73,682 |
| 700 shs Dow Chemical | 22,599 | 36,036 |
| 800 SHS COCA COLA CORP | 20,732 | 34,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2000 shs San Juan Basin Royalty Trust | AT COST | 25,104 | 8,280 |
| 600 shs Sabine Royalty Trust | AT COST | 26,245 | 15,756 |
| MINERAL INTERESTS | AT COST | 134 | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| office expense | 12,645 | 12,645 | 12,645 | 0 |
| Royalty expenses | 801 | 801 | 801 | 0 |
| Lease operating expenses | 1,767 | 1,767 | 1,767 | 0 |
| General Expense | 351 | 351 | 351 | 0 |
| Postage & Delivery | 54 | 54 | 54 | 0 |
| Bank Service Fees | 25 | 25 | 25 | 0 |
| Administrative Expense | 236 | 236 | 236 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 20,731 | 20,731 | 20,731 |
| OIL & GAS WORKING INTEREST, NET | 3,031 | 3,031 | 3,031 |
| Lease Bonus | 1,231 | 1,231 | 1,231 |
| Description | Amount |
|---|---|
| Prior year adjustment | 5,056 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FET Fam P/S | 58 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SLAYDEN, DIEHL & CO. | 4,462 | 4,462 | 4,462 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 78 | 78 | 78 | 0 |
| STATE INCOME TAX WITHHELD | 593 | 593 | 593 | 0 |
| Severence taxes | 970 | 970 | 970 | 0 |