| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,650 | 19,825 | 8,325 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED LISTING | 351,831 | 793,457 | 369,994 | 319,728 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO LOW DURATION BOND FUND | 36,277 | 36,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW CHEMICAL STOCK | 103,546,571 | 103,546,571 |
| DODGE & COX PORTFOLIO | 7,521,018 | 7,521,018 |
| SANDS CAPITAL | 11,238,023 | 11,238,023 |
| WILLIAM BLAIR | ||
| DFA INTL VALUE PORT | 4,154,572 | 4,154,572 |
| DFA INTL VALUE | 2,967,284 | 2,967,284 |
| DFA INTL SMALL CAP VALUE | 2,813,394 | 2,813,394 |
| DFA US SMALL CAP VALUE | 7,306,021 | 7,306,021 |
| DFA US MICRO CAP PORT | 4,480,376 | 4,480,376 |
| AMERICAN NEW PERSPECTIVE FUND | 5,706,219 | 5,706,219 |
| AMERICAN NEW PERSPECTIVE | 2,324,044 | 2,324,044 |
| ISHARES MSCI EMERGING | 86,913 | 86,913 |
| ISHARES MSCI EAFE | ||
| SECTOR SPDR ENERGY | ||
| POWERSHARES DWA EMERG | 64,285 | 64,285 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 01-0709496 - OCM REAL ESTATE OPP | FMV | 180,373 | 180,373 |
| 03-0469267 - ABORETUM 1 | FMV | 937,893 | 937,893 |
| 06-1582470 - ARCH VENTURE FUND V | FMV | 408,695 | 408,695 |
| 13-4359956 - NCTI III LIMITED PTRSHP | FMV | 1,934,738 | 1,934,738 |
| 16-1625273 - APJOHN | FMV | 1,052,738 | 1,052,738 |
| 01-0711466 - TGAP VENTURES | FMV | 257,699 | 257,699 |
| 20-0751682 - EDF III, LP | FMV | 1,457,517 | 1,457,517 |
| 20-3879026 - ABORETUM 1A | FMV | 457,859 | 457,859 |
| 20-8495541 - ABORETUM 2 | FMV | 550,226 | 550,226 |
| 26-3599490 - BI HOLDINGS | FMV | ||
| 27-3114657 - ARSENAL VENTURE CAPITAL | FMV | 3,975,475 | 3,975,475 |
| 27-3204697 - RESONANT FUND I | FMV | 1,075,235 | 1,075,235 |
| 36-4119709 - ARCH VENTURE FUND III | FMV | 17,624 | 17,624 |
| 36-4142431 - WINDPOINT PARTNERS | FMV | 124,011 | 124,011 |
| 36-4276935 - ARCH VENTURE FUND IV | FMV | 77,610 | 77,610 |
| 36-4443622 - ARCH DEVELOPMENT FUND 1 | FMV | 1,319,759 | 1,319,759 |
| 38-3431245 - NORTHCOAST | FMV | 269,761 | 269,761 |
| 38-3479570 - EDF II LP | FMV | 844 | 844 |
| 38-3557229 - ARDESTA | FMV | 42,578 | 42,578 |
| 43-1963373 - BIOSTAR | FMV | ||
| 47-0859230 - ARCH VENTURE IV-A | FMV | 15,233 | 15,233 |
| 51-0381892 - WILSHIRE ASSOCIATES | FMV | 185,265 | 185,265 |
| 75-3131501 - SENECA PARTNERS | FMV | 1,062,377 | 1,062,377 |
| ABSOLUTE RETURN CAYMAN LTD (BAIN) | FMV | ||
| ARCHIPELAGO HOLDINGS | FMV | 11,450,618 | 11,450,618 |
| ATLANTA SM MID CORE | FMV | 6,488,575 | 6,488,575 |
| BLACKROCK EQUITY | FMV | 13,885,795 | 13,885,795 |
| BLACKROCK STRAT INCOME | FMV | 2,604,340 | 2,604,340 |
| BREP EUROPE IV REAL | FMV | 3,788,068 | 3,788,068 |
| CAMBAIR SCV | FMV | 1,141,007 | 1,141,007 |
| CHARTWELL SCV | FMV | 1,347,500 | 1,347,500 |
| CRESCENT VI MEZZANINE | FMV | 2,830,539 | 2,830,539 |
| CSP III DISTRESSED | FMV | 1,712,393 | 1,712,393 |
| DFA EMERGING MARKETS CORE EQTY | FMV | 2,525,740 | 2,525,740 |
| DFA US SMALL XM VALUE | FMV | 9,511,123 | 9,511,123 |
| DOUBLELINE TOTAL RETURN | FMV | 4,045,464 | 4,045,464 |
| DRIEHAUS EMERGING MARKET GROWTH | FMV | 1,046,852 | 1,046,852 |
| EAGLE SCG | FMV | 1,988,757 | 1,988,757 |
| FINANCIAL STOCKS OFFSHORE FUND | FMV | 3,581,535 | 3,581,535 |
| FR XIII GLOBAL ENERGY | FMV | 324,271 | 324,271 |
| GOLDMAN SACHS | FMV | 3,710,255 | 3,710,255 |
| GOLDMAN SACHS GLOBAL OPP FUND | FMV | 4,960,472 | 4,960,472 |
| GOLDMAN SACHS VINTAGE VI | FMV | 1,167,865 | 1,167,865 |
| GSO MEZZANINE FINANCE | FMV | 3,870,223 | 3,870,223 |
| GUGGENHEIM | FMV | 7,250,411 | 7,250,411 |
| HERNDON LCV | FMV | 7,463,160 | 7,463,160 |
| HODGES SMALL CAP FUND INSTITUTIONAL | FMV | ||
| JP MORGAN LCG | FMV | 16,899,554 | 16,899,554 |
| KKR PRINCIPAL OPPORTUNITIES | FMV | 3,235,937 | 3,235,937 |
| LS VIII RECOVERY TRUST | FMV | 1,198,801 | 1,198,801 |
| MARKETFIELD FD | FMV | 4,205,740 | 4,205,740 |
| MOON CAPITAL GLOBAL | FMV | 4,480,828 | 4,480,828 |
| OAKTREE CAPITAL MGMT | FMV | 1,595,768 | 1,595,768 |
| OZOFII ACCESS LTD | FMV | 8,744,098 | 8,744,098 |
| PALISADE SCG | FMV | 1,850,600 | 1,850,600 |
| PIMCO CREDIT ABSOLUTE | FMV | 969,594 | 969,594 |
| RCP SECONDARY OPP | FMV | ||
| RENAISSANCE INTERNATIONAL | FMV | 16,575,227 | 16,575,227 |
| RENAISSANCE VENTURE CAPITAL | FMV | 1,159,633 | 1,159,633 |
| SCHRODER INTERNATIONAL | FMV | 10,036,047 | 10,036,047 |
| THORNBURG INTERNATIONAL GROWTH | FMV | 7,607,618 | 7,607,618 |
| THORNBURG INVT TR | FMV | 841,701 | 841,701 |
| VANGUARD EQUITY | FMV | 7,332,003 | 7,332,003 |
| VESEY STREET FUND | FMV | 2,192,750 | 2,192,750 |
| WINTON FUTURE ACCERSS | FMV | 4,984,414 | 4,984,414 |
| BOSTON LCG | FMV | 8,133,836 | 8,133,836 |
| GI PARTNERS | FMV | 1,527,689 | 1,527,689 |
| SIRIOS ACCESS LTD | FMV | 3,962,365 | 3,962,365 |
| LOCUST WOOD CAPITAL | FMV | 4,692,249 | 4,692,249 |
| CARLYLE US REALTY | FMV | 602,083 | 602,083 |
| MARATHON ACCESS LTD | FMV | 4,791,582 | 4,791,582 |
| YORK TOTAL ACCESS | FMV | 6,239,987 | 6,239,987 |
| GOLDMAN SACHS MULTI MGR | FMV | 7,895,241 | 7,895,241 |
| SEMINOLE | FMV | 4,858,566 | 4,858,566 |
| RCP DIRECT II LP | FMV | 605,465 | 605,465 |
| PMC PARTNERS I OFFSHORE | FMV | 690,781 | 690,781 |
| RCP FUND VIII LP | FMV | 822,243 | 822,243 |
| RCP FUND IX LP | FMV | 207,168 | 207,168 |
| BLACKSTONE CAPITAL | FMV | 849,318 | 849,318 |
| EDF VENTURES OPP. FUND | FMV | 428,987 | 428,987 |
| BLACKSTONE ALTERNATIVES | FMV | 145,228 | 145,228 |
| GUGGENHEIM - ML | FMV | 1,710,906 | 1,710,906 |
| ABRAAJ GROWTH MARKETS | FMV | 2,824,153 | 2,824,153 |
| DOMESTIC LARGE CAP | FMV | 4,760,000 | 4,760,000 |
| ASCEND ACCESS | FMV | 4,021,600 | 4,021,600 |
| LS REAL ESTATE RECOVERY IV | FMV | 671,506 | 671,506 |
| CARLYLE US EQUITY | FMV | 210,000 | 210,000 |
| SX5E ARN ISSUE BAC | FMV | 9,656,018 | 9,656,018 |
| JOHCM INTL CS | FMV | 2,637,788 | 2,637,788 |
| JOHCM INTL SELECT CB | FMV | 2,814,486 | 2,814,486 |
| HODGES SM INTRINSIC CB | FMV | 9,077,959 | 9,077,959 |
| RCP SECONDARY OPP. II & RCP FUND X | FMV | 782,617 | 782,617 |
| FORTRESS RE OPP. II | FMV | 1,275,974 | 1,275,974 |
| FORTRESS CREDIT OPP IV | FMV | 752,031 | 752,031 |
| ARBORETUM III | FMV | 1,807,573 | 1,807,573 |
| ARBORETUM VENTURES IV | FMV | 121,722 | 121,722 |
| PRONAI THERAPEUTICS | FMV | 254,447 | 254,447 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEE ATTACHED | 25,350,109 | 9,246,052 | 16,104,057 | 16,104,057 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 36,273 | 35,637 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 14,893,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFT SHOP & BEVERAGE SALES | ||||
| INSURANCE | 873 | 873 | ||
| CASH OVER | 15 | 15 | ||
| PAYROLL | 10 | 10 | ||
| INFO TECH | 74 | 74 | ||
| SPECIAL PROJECTS | 7,680 | 7,680 | ||
| SUPPLIES | 376 | 376 | ||
| EXPENSES | ||||
| EMPLOYEE EXPENSES | 12,333 | 12,675 | ||
| BANK FEES | 38,651 | 25,162 | 13,489 | |
| INSURANCE | 60,997 | 1,873 | 76,758 | |
| PAYROLL PROCESSING FEES | 257 | 20 | 345 | |
| SUPPLIES | 146,297 | 6,039 | 140,391 | |
| MISCELLANEOUS | 12,109 | 11,032 | ||
| CLASSES AND EVENTS | 86,505 | 92,421 | ||
| ADVERTISING | 36,412 | 26,671 | ||
| SECURITY EXPENSE | 1,310 | 1,310 | ||
| INFORMATION TECHNOLOGY & SOFT | 47,380 | 44,412 | ||
| POSTAGE | 5,340 | 5,340 | ||
| LICENSES & PERMITS | 2,163 | 1,831 | ||
| MEMBERSHIPS & SUBSCRIPTIONS | 45,574 | 45,724 | ||
| FUEL | 8,696 | 8,696 | ||
| PRESIDENT EXPENSES | 30,867 | 30,617 | ||
| SPECIAL PROJECTS | 497,303 | 478,548 | ||
| FINES, PENALTIES, AND JUDGMEN | 1,554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOW GARDENS ADMISSIONS | 235,620 | 235,620 | |
| HORTICULTURAL CLASSES | 36,084 | 36,084 | |
| HORTICULTURE SUP/EQUIP SALES | 20,675 | 20,675 | |
| PINES ADMISSIONS | 2,048 | 2,048 | |
| SEE SCHEDULE - K-1 INVESTMENT | 606,463 | 606,463 | |
| SECURITIES LITIGATION SETTLEM | 4,387 | 4,387 | |
| WEDDINGS | 34,430 | 34,430 | |
| 45-3135867 RCP FUND VIII LP | -4,448 | -4,448 | |
| 36-4766444 RCP FUND IX LP | -26,058 | -26,058 | |
| 90-0852883 RCP SEC. OPP. | -6,407 | -6,407 | |
| 32-0457025 RCP FUND X LP | -3,381 | -3,381 | |
| 35-2491286 RCP DIRECT II LP | 96 | 96 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,411,000 | 1,215,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,843,584 | 1,843,584 | ||
| CONTRACTED SERVICES | 48,847 | 49,621 | ||
| CONSULTANT | 35,797 | 35,797 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP & BEVERAGE SALES | 135,048 | 85,317 | 49,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76,798 | 76,798 | ||
| EXCISE TAX | 61,912 |