| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 40,390 | 20,195 | 0 | 20,195 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 7-10 KENDRICK MEWS | 2009-05-12 | 7,970,657 | 1,136,960 | ADS | 40.000000000000 | 199,266 | 199,266 | 199,266 | |
| 4 KENDRICK MEWS | 2014-07-16 | 6,125,281 | 153,132 | ADS | 40.000000000000 | 153,132 | 153,132 | 153,132 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 55000 ALCOA INC 6.15% 08/15/20 | 0 | 34,888 |
| 31000 AMERICAN TOWER CORP 5.05% 09/01/20 | 33,105 | 34,116 |
| 22000 AMERICAN TOWER CORP 5.9% 11/01/21 | 24,749 | 24,723 |
| 10000 ARROW ELECTRONICS INC 5.125% 03/01/21 | 10,511 | 10,677 |
| 50000 ARROW ELECTRONICS INC 4.5% 03/01/23 | 51,587 | 51,312 |
| 55000 AVNET INC FIXED RATE 5.875% 06/15/20 | 60,530 | 59,947 |
| 5000 CENTURYLINK INC 6.45% 06/15/21 | 5,031 | 4,889 |
| 62000 CENTURYLINK INC 5.8% 03/15/22 | 64,067 | 56,982 |
| 56000 DAVITA HEALTHCARE PARTNERS INC 6.625% 11/01/20 | 0 | 33,697 |
| 21000 DELUXE CORP 6% 11/15/20 | 22,306 | 22,001 |
| 54000 R R DONNELLEY & SONS 7.875% 03/15/21 | 60,070 | 57,007 |
| 55000 EXPEDIA INC 5.95% 08/15/20 | 55,841 | 60,878 |
| 5000 FISERV INC 6.8% 11/20/17 | 5,364 | 5,397 |
| 55000 GAP INC 5.95% 01/12/21 | 51,795 | 58,893 |
| 17000 INTERNATIONAL GAME TECHNOLOGY 7.5% 06/15/19 | 20,154 | 18,246 |
| 38000 INTERNATIONAL GAME TECHNOLOGY 5.5% 06/15/20 | 45,448 | 41,687 |
| 65000 JARDEN CORP SR SUB 7.50% 05/01/17 | 69,244 | 67,275 |
| 50000 L-3 COMMUNICATIONS CORP SR B 5.2% 10/15/19 | 56,755 | 53,649 |
| 60000 LABORATORY CORP AMER HOLDINGS 3.75% 08/23/22 | 61,200 | 61,240 |
| 45000 LEXMARK INTL INC 6.65% 06/01/18 | 49,769 | 48,758 |
| 10000 LEXMARK INTL INC 5.125% 03/15/20 | 10,000 | 10,469 |
| 55000 LIMITED BRANDS INC 6.9% 07/15/17 | 58,275 | 60,600 |
| 45000 SEAGATE HDD CAYMAN 7% 11/01/21 | 48,688 | 47,592 |
| 63000 URS CORP 5% 04/01/22 | 63,466 | 58,533 |
| 17000 VALMONT INDS INC 6.625% 04/20/20 | 18,245 | 19,055 |
| 30000 VERISK ANALYTICS INC 4.875% 01/15/19 | 34,760 | 36,614 |
| 25000 VERISK ANALYTICS INC 4.125% 09/12/22 | 25,652 | 25,558 |
| 30000 WILLIS NORTH AMERICA INC GTD 6.20 % 03/28/17 | 33,034 | 31,812 |
| 20000 WILLIS NORTH AMER INC FIXED RATE 7% 09/29/19 | 19,901 | 22,992 |
| 25000 XEROX CORP SR 6.35% 05/15/18 | 29,031 | 26,953 |
| 25000 XEROX CORP SR 4.5% 05/15/21 | 34,624 | 32,548 |
| 62000 DIRECTV HLDGS LLC 3.95% 01/15/25 | 62,133 | 62,109 |
| 225 ISHARE USD CORPORATE BOND UCITS | 25,632 | 24,624 |
| 2400 PIMCO GBL INVRS GBL INV GRADE USD ACC | 36,517 | 39,576 |
| 20000 KREDITANST FUR WIE 1.25% BDS 26/10/2015 | 20,210 | 20,059 |
| 25000 EURO INV BANK 2% MTN 15/12/2017 | 25,700 | 25,365 |
| 30000 BK NED GEMEENTEN 1.375% GTD 19/03/18 | 30,244 | 30,086 |
| 300000 GOLDMAN SACHS GROUP INC BOND 3/22/16 | 278,700 | 300,452 |
| 20524.57 JPM STR INC OPP FD BOND | 240,000 | 227,618 |
| 27000 BLOCK FINANCIAL LLC 4.125% 10/01/20 | 27,165 | 27,664 |
| 5000 CDW LLC/CDW FINANCE 6.000% 08/15/2022 | 5,215 | 5,413 |
| 58000 CDW LLC/CDW FINANCE 5.000% 09/01/2023 | 59,818 | 59,837 |
| 26000 DAVITA INC 5.75% 08/15/22 | 27,723 | 27,345 |
| 56000 DISH DBS CORP 7.875% 09/01/19 | 61,163 | 62,370 |
| 5000 R R DONNELLEY & SONS 7.875% 06/15/20 | 5,222 | 5,179 |
| 54000 DUN & BRADSTREET CORP 4.375% 12/01/2022 | 53,566 | 53,106 |
| 55000 GANNETT CO INC 6.375% 10/15/2023 | 58,311 | 58,903 |
| 15000 GCB DELUXE CORP 6% 11/15/20 | 15,569 | 15,790 |
| 58000 HANESBRANDS INC 6.375% 12/15/20 | 60,907 | 59,904 |
| 20000 HCA INC 3.75% 03/15/19 | 20,142 | 20,371 |
| 36000 HCA INC 6.5% 02/15/20 | 40,297 | 40,196 |
| 8000 KLA-TENCOR CORP 4.125% 11/01/2021 | 8,068 | 8,093 |
| 53000 KLA-TENCOR CORP 4.65% 11/01/2024 | 52,489 | 54,083 |
| 7000 L-3 COMMUNICATIONS CORP SR 4.75% 07/15/20 | 7,366 | 7,476 |
| 22000 MASCO CORP 5.95% 03/15/22 | 24,245 | 24,144 |
| 36000 MASCO CORP 4.450% 04/01/2025 | 0 | 35,676 |
| 60000 NIELSEN FINANCE LLC/CO 4.5% 10/01/20 | 60,594 | 61,275 |
| 11000 SEAGATE HDD CAYMAN 4.75% 06/01/23 | 11,546 | 9,724 |
| 59000 SERVICE CORP INTL 5.375% 01/15/2022 | 61,758 | 62,232 |
| 6000 TRINITY ACQUISITION PLC 4.625% 08/15/2023 | 6,061 | 6,281 |
| 63000 VIACOM INC 4.250% 09/01/2023 | 61,967 | 62,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 104 ALLERGAN INC | 31,981 | 32,500 |
| 1835 AMERICAN ELECTRIC POWER CO INC | 99,992 | 106,925 |
| 1841 COMCAST CORP | 100,229 | 103,888 |
| 1550 COLGATE PALMOLIVE COMPANY | 100,254 | 103,261 |
| 173 GOOGLE INC | 100,110 | 131,286 |
| 7669 GENERAL ELECTRIC CO | 200,558 | 238,889 |
| 1479 PORTLAND GENERAL ELECTRIC CO. | 49,825 | 53,791 |
| 432 PRECISION CASTPARTS CORP | 100,315 | 100,228 |
| 2180 SENSATA TECHNOLOGIES HLDNG NV | 100,121 | 100,411 |
| 1718 TARGET CORP | 100,269 | 124,744 |
| 2746 URBAN OUTFITTERS INC | 100,309 | 62,472 |
| 1530 VF CORPORATION | 100,377 | 95,243 |
| 1413 WILLIAMS SONOMA INC | 100,284 | 82,533 |
| 275 VANGUARD INV SER FTSE 100 | 13,065 | 11,341 |
| 20236 AXA FRAMLINGTON UN AMERICAN USD DIS | 45,568 | 56,132 |
| 1420 FINDLEY PARK FDS AMERICAN USD DIS | 93,547 | 114,764 |
| 2350 SPDR S&P US DIVIDEND ARISTOCRATS | 83,326 | 93,330 |
| 3460 VANGUARD INV SER S&P 500 ' USD INC NAV | 111,041 | 135,638 |
| 11430 JO HAMBRO CAP MGT CONTL EUROPEAN EUR | 41,787 | 41,322 |
| 16220 JP MORGAN AM UK LTD EUR DYNAMIC EX UK B | 34,453 | 34,115 |
| 1090 POLAR CAPITAL JPY HED USD | 17,194 | 21,974 |
| 5300 ABERDEEN UT MGRS ASIA PACIFIC EQ I ACC | 16,796 | 14,873 |
| 450 MORGAN STANLEY FIN GLOBAL BRANDS I ACC | 33,749 | 37,440 |
| 870 POLAR CAPITAL FUND HEALTHCARE OPPS IINC | 21,224 | 33,622 |
| 28271.431 JPM US LARGE CAP CORE PLUS | 430,000 | 757,957 |
| 405 ASTRA ZENECA PLC | 19,813 | 27,500 |
| 1060 AT&T INC | 29,173 | 36,475 |
| 865 BCE INC | 38,341 | 33,770 |
| 155 BOEING CO | 11,535 | 22,411 |
| 1575 CISCO SYSTEMS INC | 32,513 | 42,769 |
| 895 CONAGRA FOODS INC | 26,953 | 37,733 |
| 670 CONOCOPHILLIPS | 30,891 | 31,282 |
| 715 CORNING INC | 14,929 | 13,070 |
| 350 DIAGEO PLC | 23,962 | 38,175 |
| 435 DUKE ENERGY CORP NEW | 22,242 | 31,055 |
| 700 E I DU PONT DE NEMOURS & CO | 28,988 | 46,620 |
| 350 ELI LILLY & CO | 12,397 | 29,491 |
| 2000 GENERAL ELECTRIC CO | 44,393 | 62,760 |
| 440 GENUINE PARTS CO | 19,574 | 38,062 |
| 850 HCP INC | 28,857 | 32,504 |
| 600 HSBC HOLDINGS PLC | 30,467 | 23,682 |
| 930 INTEL CORP | 18,734 | 32,039 |
| 600 JOHNSON & JOHNSON | 29,562 | 49,306 |
| 785 JP MORGAN CHASE & CO | 39,208 | 51,834 |
| 330 KIMBERLY-CLARK CORP | 20,806 | 42,299 |
| 770 MERCK AND CO INC | 25,567 | 41,026 |
| 715 METLIFE INC | 28,752 | 34,470 |
| 1050 MICROSOFT CORP | 27,653 | 58,254 |
| 505 NEXTERA ENERGY INC | 26,887 | 52,464 |
| 1015 PFIZER INC | 29,941 | 32,764 |
| 430 RAYTHEON CO | 22,518 | 53,548 |
| 585 ROYAL DUTCH SHELL PLC | 41,810 | 26,933 |
| 1140 SHAW COMMUNICATIONS INC | 26,315 | 19,597 |
| 960 STATOIL ASA | 23,654 | 13,402 |
| 1465 SYMANTEC CORP | 29,440 | 30,765 |
| 340 TRAVELLERS COMPANIES INC | 16,086 | 38,372 |
| 1100 UNILEVER N V | 30,891 | 47,652 |
| 790 VODAFONE GROUP PLC-SP ADR | 38,493 | 25,870 |
| 355 3M CO | 27,186 | 53,477 |
| 51440.88 US DOLLAR PRINCIPAL | 57,618 | 57,625 |
| 191058.82 US DOLLAR INCOME | 238,588 | 238,588 |
| 350 AFFILIATED MANAGERS GROUP INC | 70,020 | 55,916 |
| 480 ALEXION PHARMACEUTICALS INC | 65,299 | 91,560 |
| 755 CELGENE CORP | 22,846 | 90,419 |
| 1650 COGNIZANT TECHNOLOGY SOLUTIONS | 78,955 | 99,033 |
| 915 DOLLAR GENERAL CORPORATION | 58,044 | 65,761 |
| 65 GOOGLE INC A | 39,006 | 73,911 |
| 65 GOOGLE INC C | 19,146 | 45,533 |
| 650 MASTERCARD INCORPORATED | 42,320 | 63,284 |
| 370 MONSTER BEVERAGE CORP | 37,001 | 55,115 |
| 84 PRICELINE GROUP INC (THE) | 94,050 | 107,096 |
| 68 REGENERON PHARMACEUTICALS INC | 19,327 | 36,915 |
| 645 STARBUCKS CORP | 28,811 | 38,719 |
| 805 VISA INC | 24,552 | 62,428 |
| 1020 ALIBABA GROUP HOLDING LTD | 89,253 | 82,895 |
| 11630 INVESCO LTD | 58,424 | 54,572 |
| 530 NXP SEMICONDUCTORS | 42,114 | 44,653 |
| 385 PERRIGO COMPANY PLC | 58,707 | 55,710 |
| 4685 TEN CENT HOLDINGS LIMITED | 29,217 | 92,187 |
| 800 SH. SCHLUMBERGER COM USD.01 | 84,105 | 55,800 |
| 400 SH. SPDR GOLD TRUST GOLD SHARES NPV | 52,060 | 40,583 |
| 561 ALIBABA GROUP HOLDING LTD | 49,983 | 45,592 |
| 1380 AMERICAN EXPRESS | 99,853 | 95,979 |
| 1460 CERNER CORP | 100,345 | 87,848 |
| 1970 DENTSPLY INTERNATIONAL | 100,246 | 119,875 |
| 1250 FISERV INC | 100,420 | 114,325 |
| 3230 HURCO COMPANIES INC | 100,648 | 85,789 |
| 1125 MASTERMIND INCORPORATED | 100,110 | 109,530 |
| 1265 NXP SEMICONDUCTORS | 100,248 | 106,576 |
| 2750 ROCHE HOLDINGS | 99,187 | 94,919 |
| 725 STERICYCLE INC | 100,161 | 87,435 |
| 1370 VERISK ANALYTICS | 99,832 | 105,326 |
| 754 VERTEX | 100,334 | 94,875 |
| 4380 AVEVA GROUP | 100,043 | 105,126 |
| 650 BAYER AG | 103,555 | 82,219 |
| 5000 DIG ASSET | 52,074 | 51,018 |
| 375 VOLKSWAGEN | 104,342 | 54,787 |
| 2110 NOVO NORDISK | 86,030 | 123,531 |
| 17950 HERMES IVNEST MNGM US SMID F USD ACC NAV | 49,243 | 47,025 |
| 370 ACE LTD | 38,586 | 43,445 |
| 770 WELLS FARGO & CO | 43,485 | 41,857 |
| 600 WELLTOWER INC | 25,922 | 40,818 |
| 895 ADOBE SYSTEMS INC | 73,159 | 84,076 |
| 615 BRISTOL MYERS SQUIBB CO | 37,317 | 42,306 |
| 613 CERNER GROUP | 41,178 | 36,884 |
| 1035 FACEBOOK INC | 85,124 | 108,323 |
| 280 FLEETCOR TECHNOLOGIES INC | 43,062 | 40,020 |
| 100 INTUITIVE SURGICAL INC | 48,917 | 54,616 |
| 1130 NEWELL RUBBERMAID INC | 49,983 | 49,810 |
| 320 STERICYCLE INC | 42,100 | 38,592 |
| 365 ALLERGAN PLC | 103,452 | 114,063 |
| 1155 NIELSEN HOLDINGS PLC | 52,507 | 53,823 |
| 655 ROYAL CARIBBEAN CRUISES LTD | 51,963 | 66,293 |
| 340 SHIRE PLC | 82,987 | 69,700 |
| 500 SH RIO TINTO ADR | 23,775 | 14,588 |
| 500 SH CHEVRON CORP | 50,025 | 44,980 |
| 300 SH FEDEX CORP | 49,605 | 44,697 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL BLDG - 7-10 KENDRICK MEWS | 5,260,634 | 881,909 | 4,378,725 | 5,046,369 |
| COMMERCIAL BLDG - 4 | 6,125,281 | 306,264 | 5,819,017 | 5,479,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 656.057 JENSEN QUALITY GROWTH FUND J SHARES | AT COST | 13,140 | 26,784 |
| 36581 LB DIVERSIFIED ARBITRAGE (SPV) | AT COST | 0 | 2,547 |
| 243 PHYSICAL GOLD | AT COST | 31,433 | 24,908 |
| SOLON VENTURES | AT COST | 105,758 | 126,710 |
| 35165 SH. SH.GTI MEDIAVENTURES | AT COST | 250,000 | 243,151 |
| GRASSROOTS | AT COST | 225,000 | 230,387 |
| IOMET | AT COST | 407,500 | 452,155 |
| SONEN | AT COST | 100,000 | 92,957 |
| ELEOS KENYA FUND | AT COST | 10,000 | 10,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL BLDG - 7-10 KENDRICK MEWS | 2,710,023 | 454,317 | 2,255,706 | 2,599,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAX | 3,507 | 6,664 | 6,664 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,466,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 51,692 | 51,692 | 0 | 0 |
| SUPPLIES | 904 | 0 | 0 | 904 |
| RENTAL EXPENSE - KENDRICK MEWS | 72,513 | 47,859 | 0 | 24,654 |
| TRAVEL & CONFERENCES | 8,600 | 0 | 0 | 8,600 |
| STAFF WELFARE | 1,094 | 0 | 0 | 1,094 |
| REPAIRS | 547 | 361 | 0 | 186 |
| INSURANCE | 5,892 | 0 | 0 | 5,892 |
| COMPUTER IT EXPENSES | 141 | 0 | 0 | 141 |
| POSTAGE | 101 | 0 | 0 | 101 |
| MISCELLANEOUS | 308 | 0 | 0 | 308 |
| Description | Amount |
|---|---|
| UNREALIZED SECURITIES GAIN/LOSSES | 1,960,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT SECURITY DEPOSITS | 26,734 | 23,218 |
| COUTTS BUSINESS CARD | 17,659 | 837 |
| NET WAGES | 2 | 0 |
| PAYE/NIC | 1,374 | 5,100 |
| RBC LOAN ACCOUNT | 2,795,760 | 2,668,248 |
| 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 31/1 | 7 | 0 |
| 7 SH PUT 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 09/01 | 7,420 | 0 |
| 7 SH CALL 100 NEW STANDARD & POORS 500 CBOE INDEX OPTION - SPX OPTION - 17/0 | 735 | 0 |
| RIO TINTO P/OPTS/JAN15 USD52.5(100) | 9,525 | 0 |
| EBAY INC C/OPTS/JAN 15/USD 50(100) | 5,833 | 0 |
| WHOLE FOOD MARKET C/OPTS/JAN 15/USD 50(100) | 7,699 | 0 |
| COCA COLA INC P/OPTS/JAN 15/USD 50(100) | 1,950 | 0 |
| GOOGLE INC P/OPTS/FEB15 USD 525 | 3,740 | 0 |
| MOSANTA CO P/OPTS/JAN 15 USD 110 | 137 | 0 |
| S&P 500 INDEX C/OPTS /JAN 15 | 14,131 | 0 |
| S&P 500 INDEX C/OPTS /JAN 15 | 13,557 | 0 |
| THE BOEING CO P/OPTS/JAN 15/USD 120 | 160 | 0 |
| VERIZON COMMUNICATIONS INC P/OPTS/JAN 15USD 49 | 4,431 | 0 |
| FRANCO NEVADA CORP P/OPTS/JAN 15/USD 55(100) | 6,997 | 0 |
| ISHARES MSCI EMERGING MARKETS P/OPTS/JAN 15 USD 37 | 194 | 0 |
| EXCISE TAXES PAYABLE | 16,423 | 31,423 |
| RIO TINTO C/OPTS/APR 16/USD42.5 | 0 | 17 |
| RIO TINTO P/OPTS/APR 16/USD42.5 | 0 | 7,066 |
| CHEVRON CORP C/OPTS/MAR 16/USD95 (100) | 0 | 1,117 |
| FEDEX CORP C/OPTS/JAN 16/USD160 (100) | 0 | 22 |
| SCHLUMBERGER C/OPTS/JAN 16/USD82.5 (100) | 0 | 1 |
| 3M CO P/OPTS/APR 16/USD155 (100) | 0 | 2,560 |
| AIR PRODUCTS INC P/OPTS/MAR 16/USD145 (100) | 0 | 6,357 |
| CISCO INC P/OPTS/FEB 16/USD27 (100) | 0 | 1,535 |
| COLGATE PALMOLIVE P/OPTS/JAN 16/USD67.5 (100) | 0 | 891 |
| DANAHER CORP P/OPTS/JUN 16/USD90 (100) | 0 | 2,169 |
| EOG RESOURCES P/OPTS/JAN 16/USD85 (100) | 0 | 7,166 |
| JOHNSON & JOHNSON INC P/OPTS/JUL 16/USD105 (100) | 0 | 3,157 |
| MONDELEZ INTI INC P/OPTS/JAN 16/USD42 (100) | 0 | 193 |
| PEPSICO INC P/OPTS/APR 16/USD97.5 (100) | 0 | 1,307 |
| S&P 500 INDEX P/OPTS/JAN 16/USD2060 (100) | 0 | 3,328 |
| SCHWAB (CHAS) CORP P/OPTS/JAN 16/USD32 (100) | 0 | 539 |
| THE BOEING CO P/OPTS/JAN 16/USD150 (100) | 0 | 1,724 |
| THERMO FISHER SCI INC P/OPTS/JUN 16/USD130 (100) | 0 | 1,482 |
| UNITEDHEALTH GROUP INC P/OPTS/JAN 16/USD115 (100) | 0 | 464 |
| US BANCORP P/OPTS/JAN 16/USD42 (100) | 0 | 484 |
| WELLS FARGO & CO P/OPTS/JAN 16/USD55 | 0 | 968 |
| RENT RECEIVED IN ADVANCE | 0 | 11,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 108,166 | 108,166 | 0 | 0 |
| LEGAL FEES | 155,430 | 107,885 | 0 | 47,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US FEDERAL EXCISE TAX | 15,000 | 0 | 0 | 0 |