| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BCRS ASSOCIATES, LLC | 14,500 | 5,800 | 7,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KRAFT FOODS INC. 4.125% 02/09/2016 | 764,138 | 764,138 |
| AT&T INC. 2.95% 05/15/2016 | 706,902 | 706,902 |
| AMGEN INC. 2.3% 06/15/2016 | 503,386 | 503,386 |
| MCDONALD'S CORPORATION MTN 5.8% 10/15/2017 | 647,931 | 647,931 |
| GENERAL ELECTRIC COMPANY 5.25% 12/06/2017 | 1,071,326 | 1,071,326 |
| ORACLE CORPORATION 5.75% 04/15/2018 | 661,961 | 661,961 |
| STARWOOD HOTELS & RESORTS WORL 6.75% | 827,029 | 827,029 |
| PHILIP MORRIS INTERNATIONAL IN 5.65% 05/16/2018 | 549,046 | 549,046 |
| PEPSICO, INC. 5.0% 06/01/2018 | 543,143 | 543,143 |
| TIME WARNER INC 6.875000 06/15/2018 | 278,441 | 278,441 |
| NOVARTIS SECURITIES INVESTMENT 5.125% 02/10/2019 | 558,155 | 558,155 |
| CISCO SYSTEMS, INC. 4.95% 02/15/2019 | 666,900 | 666,900 |
| BECTON, DICKINSON AND CO 5.0% 05/15/2019 | 543,214 | 543,214 |
| COMCAST CORPORATION 5.7% 07/01/2019 | 1,350,910 | 1,350,910 |
| FORD MOTOR CREDIT COMPANY LLC 2.597% | 542,274 | 542,274 |
| EASTMAN CHEMICAL COMPANY 2.7% 01/15/2020 | 802,056 | 802,056 |
| PEPSICO, INC. 4.5% 01/15/2020 | 830,131 | 830,131 |
| CBS CORPORATION 5.75% 04/15/2020 | 897,679 | 897,679 |
| LOWE'S COMPANIES, INC. 4.625% 04/15/2020 | 1,310,513 | 1,310,513 |
| CVS CAREMARK CORPORATION 4.75% 05/18/2020 | 649,400 | 649,400 |
| CIGNA CORPORATION 5.125% 06/15/2020 | 765,700 | 765,700 |
| MEDCO HEALTH SOLUTIONS, INC. 4.125% 09/15/2020 | 1,061,246 | 1,061,246 |
| UNITEDHEALTH GROUP INC 3.875% 10/15/2020 | 879,830 | 879,830 |
| THE BOEING COMPANY 1.65% 10/30/2020 | 245,365 | 245,365 |
| XILINX, INC. 3.0% 03/15/2021 | 910,254 | 910,254 |
| VERIZON COMMUNICATIONS INC. 3.5% 11/01/2021 | 1,026,833 | 1,026,833 |
| HEWLETT-PACKARD CO 4.65% 12/09/2021 | 724,320 | 724,320 |
| AMPHENOL CORPORATION 4.0% 02/01/2022 | 312,377 | 312,377 |
| SOUTHERN CAL EDISON 2.4% 02/01/2022 | 990,620 | 990,620 |
| BURLINGTON NORTHERN SANTA FE 3.05% 03/15/2022 | 708,099 | 708,099 |
| AUTOZONE, INC. 3.7% 04/15/2022 | 973,922 | 973,922 |
| MERCK & CO., INC. 2.4% 09/15/2022 | 1,283,031 | 1,283,031 |
| AGILENT TECHNOLOGIES, INC. 3.2% 10/01/2022 | 688,072 | 688,072 |
| DELPHI CORPORATION 5.0% 02/15/2023 | 753,822 | 753,822 |
| ADVANCE AUTO PARTS, INC. 4.5% 12/01/2023 | 511,690 | 511,690 |
| INTERPUBLIC GROUP COS 4.2% 04/15/2024 | 474,823 | 474,823 |
| DOMINION RESOURCES, INC. 3.9% 10/01/2025 | 1,011,548 | 1,011,548 |
| WAL-MART STORES, INC. 3.625% 07/08/2020 | 842,720 | 842,720 |
| ACCRUED INTEREST | 7,217 | 7,217 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS FIN'L SQ TREAS OBLIGS FUND (GS #3269) | 0 | 0 |
| US TREASURY .625% 11/30/17 (JPM #0008) | 4,959,000 | 4,959,000 |
| GOLDMAN SACHS #8987 @ 12/31/2014 | 0 | 0 |
| GS #2772 @ 12/31/2014 (GS FIN'L SQ TREAS OBLIGS FUND) | 0 | 0 |
| UBS #1994 @ 12/31/2014 | 0 | 0 |
| GOTHAM ENHANCED RETURN FUND CLASS INST (THRU UBS #1994) | 1,360,063 | 1,360,063 |
| GOTHAM ABSOLUTE RETURN INSTITUTIONAL (THRU UBS #1994) | 7,873,777 | 7,873,777 |
| GOTHAM NEUTRAL FUND CLASS I (THRU UBS #1994) | 1,359,956 | 1,359,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN, LEWIS & BOCKIUS LLP | 26,774 | 0 | 26,774 | |
| SEWARD AND KISSEL | 150 | 0 | 150 | |
| HODGSON RUSS | 29,890 | 0 | 29,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JPM SECONDARY PVT EQTY INVESTORS OFFSHORE SPEC LP | 3,637,024 | 2,997,938 | 4,146,579 |
| JPM SECONDARY PVT EQTY INVESTORS II OFFSHORE SPEC LP | 1,692,521 | 2,301,936 | 3,872,152 |
| JPM DIGITAL GROWTH FUND OFFSHORE LP | 1,330,801 | 1,266,991 | 904,555 |
| JPM DIGITAL GROWTH FUND II OFFSHORE, LP | 1,455,000 | 2,076,128 | 1,914,963 |
| ETON PARK OVERSEAS FUND LTD | 10,000,000 | 10,004,190 | 14,173,097 |
| ANCHORAGE CAPITAL PARTNERS | 15,000,000 | 15,000,000 | 24,298,954 |
| CANYON BALANCED FUND (CAYMAN) | 5,000,000 | 5,000,000 | 7,737,911 |
| CANYON VALUE REALIZATION FUND | 5,000,000 | 5,000,000 | 7,573,085 |
| KENSICO OFFSHORE FUND II | 10,000,000 | 10,000,000 | 15,391,725 |
| HIGHFIELDS CAPITAL LTD | 1,089,580 | 652,677 | 802,642 |
| DYNAMIC EQUITY MANAGERS | 2,500,000 | 2,500,000 | 3,932,303 |
| YACKTMAN FOCUSED FUND | 2,972,028 | 7,651,994 | 7,651,994 |
| OZ CREDIT OPPS OVERSEAS FD LTD | 15,000,000 | 15,000,000 | 17,221,130 |
| OZ ENHANCED OVERSEAS FUND LTD | 15,000,000 | 15,000,000 | 16,036,687 |
| SPECIAL CREDIT OPPORT. FUND (BLACKROCK) | 6,466,342 | 6,874,935 | 7,300,588 |
| SCHF USTE, LP | 13,885,824 | 21,854,010 | 21,854,010 |
| C-III RECOVERY FUND II LP | 3,089,925 | 8,571,543 | 9,724,445 |
| NORTHWOOD RE PTRS TE LP | 980,163 | 1,215,131 | 1,215,131 |
| NORTHWOOD RE PTRS TE AIV 7 LP | 7,875 | 19,869 | 19,869 |
| NORTHWOOD RE PTRS TE AIV 8 LP | 177,976 | 442,916 | 442,916 |
| NORTHWOOD RE PTRS TE AIV 9 LP | 57,731 | 87,067 | 87,067 |
| NORTHWOOD RE PTRS TE AIV 2 LP | 149,313 | 177,676 | 177,676 |
| NORTHWOOD RE PTRS TE AIV 4 LP | 741 | 831 | 831 |
| NORTHWOOD RE PTRS TE FM AIV LP | 15,406 | 610 | 610 |
| NORTHWOOD RE PTRS TE HOTEL AIV | 10,822 | 4,158 | 4,158 |
| NORTHWOOD RE PTRS TE PALACE AIV | 47,843 | -1,378 | 0 |
| NORTHWOOD RE PTRS TE AIV 5 LP | 951 | 1,406 | 1,406 |
| NORTHWOOD RE PTRS TE AIV 1 LP | -3,568 | 1,099 | 1,099 |
| ACCEL GROWTH FUND III LP | 329,875 | 515,517 | 515,517 |
| ACCEL XII STRATEGIC PTRS LP | 153,557 | 232,186 | 232,186 |
| ARDEN FOCUSED GLOBAL MACRO | 7,611,166 | 0 | 0 |
| COMVEST CAPITAL III | 3,283,377 | 3,699,017 | 3,678,822 |
| NORTHWOOD EUROPE (NO.1) LP | 4,948,438 | 6,548,550 | 6,548,550 |
| ARCLIGHT ENERGY PARTNERS (AEP) FEEDER FUND VI, INC. | 0 | 1,522,351 | 1,391,945 |
| OZ INSTITUTIONAL INCOME | 0 | 9,647,938 | 9,647,938 |
| DST OPPORTUNITIES ACCESS OFFSHORE (GS #3269) | 0 | 962,458 | 943,102 |
| BDT CAPITAL PARTNERS FUND II | 0 | 2,292,545 | 2,292,545 |
| QUADRO PTRS. (CADRE SERIES B) | 0 | 999,996 | 999,996 |
| STRATEGIC PARTNERS OFFSHORE REAL ESTATE FUND VI LP | 0 | 2,425,429 | 3,132,124 |
| DISTRIBUTION RECEIVABLE - HIGHFIELD CAPITAL LTD | 0 | 160,264 | 160,264 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES FROM OTHER INVESTMENTS | 122,351 |
| BOOK VALUE ADJUSTMENTS TO K-1S | 5,545 |
| UNREALIZED LOSS ON DONATED SECURITIES | 20,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW YORK STATE FILING FEES | 3,000 | 1,500 | 1,500 | |
| INSURANCE EXPENSE | 6,695 | 0 | 6,695 | |
| NY PUBLICATION NOTICE FEE | 145 | 0 | 145 | |
| INFORMATION TECHNOLOGY - ADDEPAR, INC. | 4,768 | 4,768 | 0 | |
| INTEREST EXPENSE | 11,552 | 11,552 | 0 | |
| MISC. ADMINISTRATIVE EXPENSES | 516 | 0 | 516 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU JPM SECONDARY PVT EQTY INVESTORS OFFSHORE SPEC LP | 68,133 | 68,133 | 68,133 |
| THRU JPM SECONDARY PVT EQTY INVESTORS OFFSHORE SPEC II LP | 15,808 | 15,808 | 15,808 |
| THRU JPM DIGITAL GROWTH FUND II OFFSHORE LP | 2,501 | 2,501 | 2,501 |
| THRU COMVEST III | 118,555 | 118,555 | 118,555 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 7) FEEDER LP | -354 | -354 | -354 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 9) FEEDER LP | -6,719 | -6,719 | -6,719 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 8) FEEDER LP | -576 | -576 | -576 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 8) FEEDER LP - UBTI | 1,814 | 0 | 1,814 |
| NORTHWOOD REAL ESTATE PARTNERS TE LP | -161,163 | -161,163 | -161,163 |
| NORTHWOOD REAL ESTATE PARTNERS TE LP - UBTI | 1,099 | 0 | 1,099 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 4) FEEDER LP | 3,136 | 3,136 | 3,136 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 4) FEEDER LP - UBTI | 2,104 | 0 | 2,104 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 2) FEEDER LP | 12,538 | 12,538 | 12,538 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 2) FEEDER LP - UBTI | 2,095 | 0 | 2,095 |
| NORTHWOOD REAL ESTATE PARTNERS TE (FM AIV) FEEDER LP | 20,768 | 20,768 | 20,768 |
| NORTHWOOD REAL ESTATE PARTNERS TE (FM AIV) FEEDER LP - UBTI | 5,191 | 0 | 5,191 |
| NORTHWOOD REAL ESTATE PARTNERS TE (HOTEL AIV) FEEDER LP | -41 | -41 | -41 |
| NORTHWOOD REAL ESTATE PARTNERS TE (HOTEL AIV) FEEDER LP - UBTI | -1,721 | 0 | -1,721 |
| NORTHWOOD REAL ESTATE PARTNERS TE (PALACE AIV) FEEDER LP | 28,748 | 28,748 | 28,748 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 5) FEEDER LP | -8 | -8 | -8 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 5) FEEDER LP - UBTI | 172 | 0 | 172 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 1) FEEDER LP | -1,125 | -1,125 | -1,125 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 1) FEEDER LP - UBTI | 4,891 | 0 | 4,891 |
| ACCEL GROWTH FUND III STRATEGIC PARTNERS LP | -17,488 | -17,488 | -17,488 |
| ACCEL XII STRATEGIC PARTNERS LP | -8,552 | -8,552 | -8,552 |
| C-III RECOVERY FUND II LP | -13,214 | -13,214 | -13,214 |
| BDT CAPITAL PARTNERS FUND II (TE) LP | -76,177 | -76,177 | -76,177 |
| OZ INSTITUTIONAL INCOME DOMESTIC PARTNERS | 285,181 | 285,181 | 285,181 |
| SCHF USTE, LP (SEQUOIA) | 846,807 | 846,807 | 846,807 |
| SCHF USTE, LP (SEQUOIA) - UBTI | -2,075 | 0 | -2,075 |
| ADDBACK: C/Y SUSPENDED LOSS DUE TO BASIS LIMITATION | 0 | 1,378 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN THROUGH K-1S | 779,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES: GOLDMAN SACHS | 97,729 | 97,729 | 0 | |
| INVESTMENT MGMT. FEES: WILLOUGHBY CAPITAL MGMT. LLC | 1,351,477 | 1,351,477 | 0 | |
| INVESTMENT MGMT. FEES: JP MORGAN (OFFSHORE FUNDS) | 92,090 | 92,090 | 0 | |
| INVESTMENT MGMT. FEES: UBS | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX PAID-2014 EXT.(990-PF) | 30,000 | 0 | 0 | |
| FED TAX PAID-3RD QTR. 2015 (990-PF) | 80,000 | 0 | 0 | |
| FED TAX PAID-2014 EXT. PMT. (990-T) | 15,000 | 0 | 0 | |
| FED TAX PAID-3RD QTR. 2015 (990-T) | 6,000 | 0 | 0 | |
| NYS CORP TAX PAID-2014 EXT.PMT (CT-13) . | 5,000 | 0 | 0 | |
| TAX WITHHELD/PAID THRU JP MORGAN (OFFSHORE FUNDS) | 24,811 | 24,811 | 0 |