| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,924 | 1,000 | 9,924 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NAME PLATES | 1994-06-15 | 1,275 | 1,275 | VAR | 0 % | 0 | 0 | 0 | |
| NAME PLATES | 1996-06-15 | 54 | 54 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS | 1994-06-15 | 707 | 707 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS FRAME RESTORATION | 1996-06-15 | 775 | 775 | VAR | 0 % | 0 | 0 | 0 | |
| SIGNS | 1997-06-15 | 369 | 369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAME PLATES | 1998-06-15 | 447 | 447 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 1998-06-15 | 1,245 | 1,245 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAMEPLATES | 2000-03-01 | 126 | 126 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NAME PLATES | 2000-06-01 | 159 | 159 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OTHER FURNITURE | 2000-12-01 | 2,869 | 2,869 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OTHER FURNITURE | 2000-12-01 | 36 | 36 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FECHIN HOUSE | 2002-11-15 | 532,797 | 166,337 | SL | 39.000000000000 | 13,661 | 0 | 13,661 | |
| BUILDING IMPROVEMENTS | 2003-01-01 | 90,458 | 27,828 | SL | 39.000000000000 | 2,319 | 0 | 2,319 | |
| LANDSCAPING | 2003-01-01 | 38,759 | 11,928 | SL | 39.000000000000 | 994 | 0 | 994 | |
| SURVEILLANCE CAMERAS | 2003-01-01 | 1,056 | 1,056 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SCREENS | 2003-01-01 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2003-01-01 | 16,257 | 16,257 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 273 | 273 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 2,272 | 2,272 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SIGNS | 2003-01-01 | 931 | 931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FECHIN HOUSE LAND AND GROUNDS AND BUILDING | 2002-11-15 | 217,621 | L | 0 | 0 | 0 | |||
| SIGNS (TO RECONCILE TO AUDIT) | 1994-07-01 | 98 | 98 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP COMPUTER & PERIPHERALS | 2004-08-30 | 2,202 | 2,202 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ARCHITECTURAL FEES | 2004-07-01 | 800 | 219 | SL | 39.000000000000 | 21 | 0 | 21 | |
| SPRINKLER SYSTEM & PATIO | 2004-07-01 | 34,728 | 24,308 | SL | 15.000000000000 | 2,315 | 0 | 2,315 | |
| DELL PERIPHERAL NOTEBOOK | 2006-05-04 | 1,147 | 1,147 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LECTURE PROJECTOR AND SCREEN | 2007-07-01 | 887 | 887 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF | 2012-07-01 | 21,425 | 1,070 | SL | 25.000000000000 | 428 | 0 | 857 | |
| ART HANGING SYSTEM | 2012-07-01 | 7,993 | 1,998 | SL | 5.000000000000 | 799 | 0 | 1,599 | |
| COMPUTER NETWORK SYSTEM | 2013-02-01 | 8,420 | 3,158 | SL | 5.000000000000 | 1,684 | 0 | 1,684 | |
| IRRIGATION SYSTEM | 2013-10-02 | 9,534 | 2,145 | SL | 5.000000000000 | 1,907 | 0 | 1,907 | |
| ENTRY RAMP AND HANDRAILS | 2013-08-07 | 2,547 | 700 | SL | 5.000000000000 | 509 | 0 | 509 | |
| LIGHTS FOR INTERIOR SECURITY | 2013-10-09 | 376 | 84 | SL | 5.000000000000 | 75 | 0 | 75 | |
| INTERIOR SECURITY SYSTEM | 2013-11-12 | 11,333 | 2,550 | SL | 5.000000000000 | 2,267 | 0 | 2,267 | |
| 2014 LANDSCAPING/IRRIGATION PROJECT | 2014-07-01 | 36,621 | 1,221 | SL | 15.000000000000 | 2,441 | 0 | 2,441 | |
| AIR CONDITIONER GIFT SHOP | 2014-06-12 | 2,232 | 223 | SL | 5.000000000000 | 446 | 0 | 446 | |
| COMPUTER WORKSTATION | 2014-04-17 | 1,131 | 113 | SL | 5.000000000000 | 226 | 0 | 226 | |
| COMPUTER WORKSTATION ADMIN BUILDING | 2015-07-07 | 1,159 | SL | 5.000000000000 | 116 | 0 | 116 | ||
| TOWER DISPLAY CASE GIFT SHOP | 2015-03-03 | 928 | SL | 5.000000000000 | 93 | 0 | 155 | ||
| 2014 LANDSCAPING/IRRIGATION PROJECT CONTRIBUTION PORTION) | 2014-07-01 | 3,195 | SL | 15.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES LANB | 156,315 | 129,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK LANB | 6,603 | 43,766 |
| CORPORATE STOCK ED JONES | 21,500 | 18,990 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NAME PLATES | 1,275 | 1,275 | 0 | 0 |
| NAME PLATES | 54 | 54 | 0 | 0 |
| SIGNS | 707 | 707 | 0 | 0 |
| SIGNS FRAME RESTORATION | 775 | 775 | 0 | 0 |
| SIGNS | 369 | 369 | 0 | 0 |
| NAME PLATES | 447 | 447 | 0 | 0 |
| SIGNS | 1,245 | 1,245 | 0 | 0 |
| NAMEPLATES | 126 | 126 | 0 | 0 |
| NAME PLATES | 159 | 159 | 0 | 0 |
| OTHER FURNITURE | 2,869 | 2,869 | 0 | 0 |
| OTHER FURNITURE | 36 | 36 | 0 | 0 |
| FECHIN HOUSE | 532,797 | 179,998 | 352,799 | 352,799 |
| BUILDING IMPROVEMENTS | 90,458 | 30,147 | 60,311 | 60,311 |
| LANDSCAPING | 38,759 | 12,922 | 25,837 | 25,837 |
| SURVEILLANCE CAMERAS | 1,056 | 1,056 | 0 | 0 |
| SCREENS | 1,500 | 1,500 | 0 | 0 |
| TELEPHONE SYSTEM | 16,257 | 16,257 | 0 | 0 |
| SIGNS | 273 | 273 | 0 | 0 |
| SIGNS | 2,272 | 2,272 | 0 | 0 |
| SIGNS | 931 | 931 | 0 | 0 |
| FECHIN HOUSE LAND AND GROUNDS AND BUILDING | 217,621 | 0 | 217,621 | 217,621 |
| SIGNS (TO RECONCILE TO AUDIT) | 98 | 98 | 0 | 0 |
| HP COMPUTER & PERIPHERALS | 2,202 | 2,202 | 0 | 0 |
| ARCHITECTURAL FEES | 800 | 240 | 560 | 560 |
| SPRINKLER SYSTEM & PATIO | 34,728 | 26,623 | 8,105 | 8,105 |
| DELL PERIPHERAL NOTEBOOK | 1,147 | 1,147 | 0 | 0 |
| LECTURE PROJECTOR AND SCREEN | 887 | 887 | 0 | 0 |
| ROOF | 21,425 | 12,211 | 9,214 | 9,214 |
| ART HANGING SYSTEM | 7,993 | 6,794 | 1,199 | 1,199 |
| COMPUTER NETWORK SYSTEM | 8,420 | 4,842 | 3,578 | 3,578 |
| IRRIGATION SYSTEM | 9,534 | 4,052 | 5,482 | 5,482 |
| ENTRY RAMP AND HANDRAILS | 2,547 | 1,209 | 1,338 | 1,338 |
| LIGHTS FOR INTERIOR SECURITY | 376 | 159 | 217 | 217 |
| INTERIOR SECURITY SYSTEM | 11,333 | 4,817 | 6,516 | 6,516 |
| 2014 LANDSCAPING/IRRIGATION PROJECT | 36,621 | 3,662 | 32,959 | 32,959 |
| AIR CONDITIONER GIFT SHOP | 2,232 | 669 | 1,563 | 1,563 |
| COMPUTER WORKSTATION | 1,131 | 339 | 792 | 792 |
| COMPUTER WORKSTATION ADMIN BUILDING | 1,159 | 116 | 1,043 | 1,043 |
| TOWER DISPLAY CASE GIFT SHOP | 928 | 93 | 835 | 835 |
| 2014 LANDSCAPING/IRRIGATION PROJECT CONTRIBUTION PORTION) | 3,195 | 0 | 3,195 | 3,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 3,225,234 | 3,225,234 | 3,225,234 |
| DONATED ART | 30,026 | 30,026 | 30,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,006 | 0 | 0 | 7,006 |
| CASH OVER (SHORT) | 6 | 0 | 0 | 6 |
| INSURANCE | 13,351 | 0 | 0 | 13,351 |
| LECTURE FEES/PROGRAMS/EDUCATION | 940 | 0 | 0 | 940 |
| MISCELLANEOUS | 3,145 | 0 | 0 | 3,145 |
| OFFICE/COMPUTER SUPPLIES AND EXPENSE | 3,168 | 0 | 0 | 3,168 |
| POSTAGE AND MAILING | 728 | 0 | 0 | 728 |
| REPAIRS AND MAINTENANCE EQUIPMENT | 1,066 | 0 | 0 | 1,066 |
| SECURITY SERVICES | 2,607 | 0 | 0 | 2,607 |
| TELEPHONE | 4,248 | 0 | 0 | 4,248 |
| TRUSTEE FEES | 2,268 | 0 | 0 | 2,268 |
| ROUNDING | 2 | 0 | 0 | 0 |
| ANNUAL FUNDRAISING EXPENSE | 154,352 | 0 | 0 | 154,352 |
| SPECIAL EVENT COSTS | 9,014 | 0 | 0 | 9,014 |
| WORKMENS' COMPENSATION INSURANCE | 3,421 | 0 | 0 | 6,754 |
| EQUIPMENT LEASING | 2,964 | 0 | 0 | 2,964 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DOOR ADMISSIONS REVENUE | 66,748 | 66,748 | |
| MEMBERSHIPS | 25,950 | 25,950 | |
| ROYALTIES | 205 | 205 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 240,110 | 240,110 |
| Description | Amount |
|---|---|
| CORRECT FIXED ASSETS | 3,089 |
| CORRECT PREPAID INCOME TAX | 33 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,981 | 8,355 |
| ACCRUED EXPENSES OTHER | 25,011 | 4,693 |
| CREDIT CARDS | 1,065 | 1,424 |
| ACCRUED PAYROLL AND COMPENSATED ABSENCES | 0 | 17,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEASIBILITY STUDY | 15,578 | 0 | 0 | 0 |
| CONSULTING MARKETING | 11,216 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 15,817 | 0 | 0 | 0 |