| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Management Services | 8,500 | 4,250 | 4,250 | |
| Accounting Services | 21,523 | 10,762 | 10,761 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT AND SOFTWARE | 2001-12-20 | 3,397 | 2,378 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2001-12-26 | 8,846 | 6,192 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER OFFICE & EQUIPMENT | 2003-12-23 | 3,670 | 200DB | 5.000000000000 | 0 | 0 | |||
| FURNITURE FIXTRUES | 2003-11-26 | 2,081 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER | 2004-02-18 | 32,176 | 16,088 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-02-25 | 2,530 | 1,265 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-04-28 | 1,560 | 780 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2004-05-05 | 6,432 | 3,216 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2004-05-10 | 6,990 | 3,495 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP OFFICE JET 6110 | 2004-08-03 | 300 | 150 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2006-01-24 | 999 | 999 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER ACCESSORIES | 2006-08-22 | 1,039 | 1,039 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-08-22 | 4,896 | 4,896 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-05-18 | 4,429 | 4,429 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-04-12 | 749 | 749 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2005-11-22 | 490 | 490 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX | 2005-12-28 | 553 | 553 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-02-01 | 251 | 251 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-07-31 | 995 | 995 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2004-10-21 | 5,479 | 2,739 | 200DB | 5.000000000000 | 0 | 0 | ||
| appLE COMPUTER | 2008-04-30 | 3,091 | 1,545 | 200DB | 5.000000000000 | 0 | 0 | ||
| compuTER | 2008-10-03 | 2,934 | 1,467 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE-CONFERENCE TBLE CHRS SOFA | 2008-08-29 | 5,243 | 2,504 | 200DB | 7.000000000000 | 117 | 0 | ||
| COMPUTER - EASON | 2010-01-27 | 1,916 | 1,806 | 200DB | 5.000000000000 | 110 | 0 | ||
| compuTER | 2011-09-09 | 2,650 | 200DB | 5.000000000000 | 0 | 0 | |||
| Office Furniture | 2013-12-09 | 800 | 155 | 200DB | 7.000000000000 | 70 | 0 | ||
| ComPUTER | 2013-01-22 | 1,820 | 473 | 200DB | 5.000000000000 | 175 | 0 | ||
| computer | 2014-04-01 | 674 | 67 | 200DB | 5.000000000000 | 108 | 0 | ||
| computER | 2014-06-23 | 2,333 | 233 | 200DB | 5.000000000000 | 373 | 0 | ||
| computer | 2014-09-08 | 1,956 | 196 | 200DB | 5.000000000000 | 313 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 2,280,027 | 2,648,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other investments | AT COST | 6,186,065 | 5,634,556 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT AND SOFTWARE | 3,397 | 3,397 | 0 | 0 |
| COMPUTER SOFTWARE | 8,846 | 8,846 | 0 | 0 |
| COMPUTER OFFICE & EQUIPMENT | 3,670 | 3,670 | 0 | 0 |
| COMPUTER SOFTWARE | 144 | 144 | 0 | 0 |
| FURNITURE FIXTRUES | 2,081 | 2,081 | 0 | 0 |
| COMPUTER | 32,176 | 32,176 | 0 | 0 |
| COMPUTER | 2,530 | 2,530 | 0 | 0 |
| COMPUTER | 1,560 | 1,560 | 0 | 0 |
| COMPUTER SOFTWARE | 550 | 550 | 0 | 0 |
| APPLE COMPUTER | 6,432 | 6,432 | 0 | 0 |
| APPLE COMPUTER | 6,990 | 6,990 | 0 | 0 |
| HP OFFICE JET 6110 | 300 | 300 | 0 | 0 |
| MAC MS OFFICE 2004 | 296 | 296 | 0 | 0 |
| COREL DRAW GRAPHICS | 308 | 308 | 0 | 0 |
| APPLE COMPUTER | 999 | 999 | 0 | 0 |
| COMPUTER ACCESSORIES | 1,039 | 1,039 | 0 | 0 |
| COMPUTER | 4,896 | 4,896 | 0 | 0 |
| COMPUTER | 4,429 | 4,429 | 0 | 0 |
| COMPUTER | 749 | 749 | 0 | 0 |
| COMPUTER | 490 | 490 | 0 | 0 |
| FAX | 553 | 553 | 0 | 0 |
| FURNITURE | 251 | 251 | 0 | 0 |
| OFFICE EQUIPMENT | 995 | 995 | 0 | 0 |
| COMPUTER EQUIPMENT | 5,479 | 5,479 | 0 | 0 |
| appLE COMPUTER | 3,091 | 3,091 | 0 | 0 |
| compuTER | 2,934 | 2,934 | 0 | 0 |
| FURNITURE-CONFERENCE TBLE CHRS SOFA | 5,243 | 5,243 | 0 | 0 |
| COMPUTER - EASON | 1,916 | 1,916 | 0 | 0 |
| compuTER | 2,650 | 2,650 | 0 | 0 |
| Office Furniture | 800 | 625 | 175 | 175 |
| ComPUTER | 1,820 | 1,558 | 262 | 262 |
| computer | 674 | 512 | 162 | 162 |
| computER | 2,333 | 1,773 | 560 | 560 |
| computer | 1,956 | 1,487 | 469 | 469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,925 | 21,962 | 21,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,950 | 2,950 | 2,950 |
| ADVANCES TO EMPLOYEES | 2,668 | 2,668 |
| Description | Amount |
|---|---|
| change in market value of investments | 120,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,290 | 1,145 | 1,145 | |
| OFFICE SUPPLIES AND EXPENSES | 5,570 | 2,785 | 2,785 | |
| POSTAGE, SHIPPING AND DELIVERY | 2,769 | 1,385 | 1,384 | |
| TELEPHONE | 4,839 | 2,419 | 2,420 | |
| STORAGE | 3,096 | 1,048 | 1,048 | |
| MEALS AND ENTERTAINMENT | 1,989 | 995 | 994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARK EDWARDS | 500 | 500 |
| PAYROLL LIABILITIES | 3,353 | 1,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN MANAGEMENT FEES | 49,829 | 24,914 | 24,915 | |
| INVESTMENT FEES | 250 | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 112 | 56 | 56 | |
| PAYROLL TAXES | 7,350 | 3,675 | 3,675 |