| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax | 45,868 | 0 | 0 | 0 |
| Category | Amount |
|---|---|
| Quidnet Energy: Addressing environmental issues with traditional energy generation methods and providing solutions to electricity grid limitations. | 125,000 |
| Rimidi Diabetes: Improving health outcomes of at-risk populations which are overrepresented in chronic diseases, including diabetes. | 250,000 |
| Unitus Seed Fund: Provide opportunities for economic self-reliance, education, and procurement of basic necessities to underprivileged individuals. | 100,000 |
| Elevar Equity: Developing essential products and services for disconnected communities in Latin America and Asia | 45,000 |
| VilCap Investments: Investing in companies that enable positive social and/or environmental impact such as: clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 24,087 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 136,895 |
| Visage Holdings: Fostering economic development and job growth in India through loans to underserved populations. | 189,584 |
| Graduation Alliance: Increasing high school graduation rates, expanding job opportunities and bettering lifetime earnings potential for at-risk poplulations. | 250,000 |
| Copia Global: Providing access to life necessities and job opportunities in Africa | 190,000 |
| Elevar Equity: Developing essential products and services for disconnected communities in Latin America and Asia | 21,500 |
| VilCap Investments: Investing in companies that enable positive social and/or environmental impact such as: clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 1,779 |
| VilCap Investments: Investing in companies that enable positive social and/or environmental impact such as: clean energy, increasing access to education and healthcare, and improving livelihoods of underprivileged populations. | 22,245 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 30,000 |
| Owl Ventures: Addressing problems associated with poor learning achievement outcomes and increasing educational opportunities. | 15,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boeing CO GLB Mar 2019 | 569,793 | 569,793 |
| Comcast Corp Jan 2017 | 541,291 | 541,291 |
| DirectTV Holdings Apr 2024 | 415,286 | 415,286 |
| General Electric May 2018 | 274,994 | 274,994 |
| Goldman Sachs Group Jan 2018 | 551,960 | 551,960 |
| Marathon Oil Corp Feb 2019 | 284,131 | 284,131 |
| Metlife Inc Ser A Aug 2018 | 575,947 | 575,947 |
| Newell Rubbermaid Aug 2020 | 522,288 | 522,288 |
| Newmont Mining Corp Oct 2019 | 210,597 | 210,597 |
| Northrop Grumman Corp Mar 2016 | 258,713 | 258,713 |
| Textron Inc Mar 2021 | 407,363 | 407,363 |
| Walgreen Co Jan 2019 | 63,386 | 63,386 |
| Waste Management Mar 2019 | ||
| Williams Companies Jan 2023 | 212,346 | 212,346 |
| AT&T Inc May 2018 | 272,969 | 272,969 |
| HCP Inc GLB Mar 2024 | 503,690 | 503,690 |
| Republic Services GLB May 2023 | 383,414 | 383,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded securities (see stmt) | 53,229,502 | 53,229,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML Winton Futures Access | FMV | 669,412 | 669,412 |
| Ascend Access LTD | FMV | 1,005,495 | 1,005,495 |
| Brevan Howard Mulit-Strategy | FMV | 1,106,909 | 1,106,909 |
| Carlson Double Black Diamond | FMV | 1,526,945 | 1,526,945 |
| ESG Cross Border Equity | FMV | ||
| OZOFII Access LTD | FMV | 1,926,860 | 1,926,860 |
| Sirios Access LTD | FMV | 316,545 | 316,545 |
| Blackstone Strategic Partners | FMV | 248,024 | 248,024 |
| CSP III Distressted Opportunities | FMV | 285,149 | 285,149 |
| Czech II Senior Loan Trust | FMV | 518,177 | 518,177 |
| GSO Mezzanine Finance Fund | FMV | 290,863 | 290,863 |
| SLP IV Technology Fund | FMV | 187,022 | 187,022 |
| Elements Rogers Tr | FMV | ||
| Privately-held securities | FMV | 48,697,842 | 48,697,842 |
| LS Real Estate Recoverty IV Trust | FMV | 56,274 | 56,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 44,985 | 0 | 0 | 44,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued interest - PRI loans | 29,169 | 73,383 | 73,383 |
| Program related investments | 1,963,507 | 3,929,473 | 3,929,473 |
| State tax refund | 12,027 | 12,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 424 | |||
| Insurance | 2,868 | |||
| Licenses & Fees | 50 | |||
| Postage | 174 | |||
| Security | 5,306 | |||
| Storage | 671 | |||
| Telephone | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Investment income | 126,728 | -263,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 312,619 | 312,619 | 0 | 0 |
| Program-related investment services | 65,600 | 0 | 0 | 65,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 65,000 | |||
| Foreign Taxes | 1,471 | 17,186 |