| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSES (2) | 1995-04-15 | 30,825 | 22,091 | S/L | 27.5000 | 1,121 | 1,121 | ||
| SHEDS | 1995-04-15 | 4,798 | 3,439 | S/L | 27.5000 | 174 | 174 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMPHOUSE | 35,623 | 26,825 | 8,798 | 35,000 |
| TIMBER | 4,944,910 | 4,944,910 | 886,717 | |
| LAND | 1,047,096 | 1,047,096 | 3,432,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INTERVIEW EXPENSE | 4,659 | 4,659 | ||
| TIMBER MANAGEMENT EXPENSE | 3,145 | 3,145 | ||
| LAND UPKEEP | 9,190 | 9,190 | ||
| INSURANCE | 1,403 | 1,403 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HAL HUGGINS | NONE | 166,841 | 140,498 | 2012-11 | 2017-10 | MONTHLY | 5.00 % | LAND | PURCHASE LAND | NONE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-OTHER | 6,292 | 6,292 | ||
| TAXES | 587 | 293 | 294 |