| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELLIS LAKE OFFSHORE FUND LTD | AT COST | 4,099,302 | 4,512,923 |
| SNOW PARK CAPITAL PARTNERS OFFSHORE LTD | AT COST | 10,000,000 | 10,568,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 820 | 0 | 820 | |
| OFFICE EXPENSE | 157 | 0 | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,347 | 0 | 0 |