| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,707 | 44,707 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | FMV | 875,000 | 875,000 |
| MARKETABLE SECURITIES | FMV | 3,871,822 | 3,871,822 |
| INVESTMENT INTERESTS | FMV | 3,048,483 | 3,048,483 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 948,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 802 | 802 | 0 | |
| INVESTMENT INTEREST - AC AUTOPAY XXXII | 83 | 83 | 0 | |
| INVESTMENT INTEREST - GRASS LAKE CAPITAL | 4,001 | 4,001 | 0 | |
| INVESTMENT INTEREST - HDP JV ONE | 14,637 | 14,637 | 0 | |
| INVESTMENT INTEREST - TENNENBAUM SPECIAL SITUATIONS | 271 | 271 | 0 | |
| INVESTMENT INTEREST - TIBURON OPPORTUNITY FUND | 189 | 189 | 0 | |
| OTHER DEDUCTIONS - TENNENBAUM SPECIAL SITUATIONS FUND | 262 | 262 | 0 | |
| INTEREST EXPENSE - AG OPPORTUNISTIC WHOLE LOAN SELECT | 141 | 141 | 0 | |
| INTEREST EXPENSE - TENNENBAUM SPECIAL SITUATIONS FUND IX | 843 | 843 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ASCENT FUND II | 37,606 | 37,606 | 37,606 |
| HD JV ONE | 15,513 | 15,513 | 15,513 |
| GRASS LAKE CAPITAL | -1,526 | -1,526 | -1,526 |
| TIBURON OPPORTUNITY FUND | -1,893 | -1,893 | -1,893 |
| AG OPPORTUNISTIC WHOLE LOAN SELECT | 12,079 | 12,079 | 12,079 |
| TENNENBAUM SPECIAL SITUATIONS FUND IX | 55 | 55 | 55 |
| TIBURON OPPORTUNITY FUND | -535 | -535 | -535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2% PORTFOLIO DED - AC AUTOPAY XXXII | 9,694 | 9,694 | 0 | |
| 2% PORTFOLIO DED - AC AUTOPAY XXXIII | 13,710 | 13,710 | 0 | |
| 2% PORTFOLIO DED - AG OPPORTUNISTIC WHOLE LOAN | 16 | 16 | 0 | |
| 2% PORTFOLIO DED - TENNENBAUM SPECIAL SITUATIONS | 487 | 487 | 0 | |
| 2% PORTFOLIO DED - USRA INSTITUTIONAL NET LEASE | 226 | 226 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 8,799 | 8,799 | 0 |