| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,485 |
| Item No. | 1 |
|---|---|
| Lender's Name | BART WARNER |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 56500 |
| Balance Due | 273290 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | PAYABLE UPON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PAYMENT OF OPERATING EXPENSES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLORADO CITY PROPERTY | 44,775 | 44,266 | 287,361 |
| Description | Amount |
|---|---|
| INTEREST & PENALTY | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 31 | |||
| SEWER & WATER | 4,051 | 4,051 | ||
| HOA FEES | 515 | 515 | ||
| OFFICE SUPPLIES | 607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,445 | 9,445 | ||
| EXCISE TAXES | 465 |